XML 57 R48.htm IDEA: XBRL DOCUMENT v3.20.2
Stock-based Compensation (Details Narrative) - USD ($)
3 Months Ended 6 Months Ended
Jun. 09, 2020
May 25, 2020
Feb. 13, 2020
Jan. 29, 2020
Jan. 02, 2020
Jun. 06, 2019
Jun. 30, 2020
Jun. 30, 2020
Jun. 30, 2019
Number of common shares issued   3,392,271           350,000  
Number of stock options granted               3,775,000  
Options granted, exercise price               $ 0.50  
Mr. Reithinger [Member]                  
Number of stock options granted         720,000        
Stock price         $ 0.40        
Options granted, exercise price         $ 0.50        
Options vesting period         3 years        
Strike price         $ 0.50        
Expected volatility         72.00%        
Risk-free interest rate         1.67%        
Dividend rate         0.00%        
Expected term         5 years 9 months        
Employee [Member]                  
Number of stock options granted 1,205,000   200,000 1,000,000 50,000        
Stock price $ 0.40     $ 0.40 $ 0.40        
Options granted, exercise price $ 0.50   $ 0.50 $ 0.50 $ 0.50        
Options vesting period, description The options for 33% of the shares vest on the one-year anniversary of the grant date and then monthly over the subsequent two-year period.   The options for 33% of the shares vest on the one-year anniversary of the grant date and then monthly over the subsequent two-year period. The Company terminated the employee in March 2020 and, as a result, no stock-based compensation was recorded relating to these options. The options for 33% of the shares vest on the one-year anniversary of the grant date and then monthly over the subsequent two-year period. The options for 33% of the shares vest on the one-year anniversary of the grant date and then monthly over the subsequent two-year period.        
Strike price $ 0.50     $ 0.50 $ 0.50        
Expected volatility 74.00%     72.00% 72.00%        
Risk-free interest rate 0.40%     1.41% 1.59%        
Dividend rate 0.00%     0.00% 0.00%        
Expected term 3 years 5 months 27 days     3 years 5 months 27 days 3 years 5 months 27 days        
Board Member [Member]                  
Number of stock options granted       600,000          
Stock price       $ 0.40          
Options granted, exercise price       $ 0.50          
Options vesting period, description       The options for 50% of the shares vest on the one-year anniversary of the grant date and then monthly over the subsequent one-year period.          
Strike price       $ 0.50          
Expected volatility       72.00%          
Risk-free interest rate       1.41%          
Dividend rate       0.00%          
Expected term       3 years 2 months 30 days          
2019 Equity Incentive Plan [Member]                  
Number of stock options granted               3,775,000 1,100,000
Options granted, weighted average grant date fair value               $ 165,982 $ 25,147
Options vested, weighted average grant date fair value               16,125  
Total compensation expense related to the options             $ 343,910 669,339  
Future compensation cost               $ 2,777,590  
Weighted average recognition period               1 year 9 months 25 days  
Aggregate intrinsic value             $ 60,000 $ 60,000  
Stock price             $ 0.40 $ 0.40  
2019 Equity Incentive Plan [Member] | Non-vested Options [Member]                  
Options vested, weighted average grant date fair value               $ 1,785,954  
2019 Equity Incentive Plan [Member] | Maximum [Member]                  
Number of common shares issued           25,000,000      
Shares issued, term           10 years