XML 14 R5.htm IDEA: XBRL DOCUMENT v3.20.2
Condensed Consolidated Statements of Changes in Stockholders' Equity (Unaudited) - USD ($)
Common Stock [Member]
Additional Paid-In Capital [Member]
Accumulated Deficit [Member]
Treasury Stock [Member]
Total
Balance at Dec. 31, 2018 $ 700 $ 9,990 $ 25,438 $ 36,128
Balance, shares at Dec. 31, 2018 70,000,000        
Distributions to member (125,270) (125,270)
Net Income/(loss) 99,142 99,142
Balance at Mar. 31, 2019 $ 700 9,990 (690) 10,000
Balance, shares at Mar. 31, 2019 70,000,000        
Balance at Dec. 31, 2018 $ 700 9,990 25,438 36,128
Balance, shares at Dec. 31, 2018 70,000,000        
Net Income/(loss)         (424,139)
Balance at Jun. 30, 2019 $ 1,030 609,810 (523,971) 86,869
Balance, shares at Jun. 30, 2019 103,000,000        
Balance at Mar. 31, 2019 $ 700 9,990 (690) 10,000
Balance, shares at Mar. 31, 2019 70,000,000        
Stock based compensation - common stock $ 300 187,390 187,690
Stock based compensation - common stock, shares 30,000,000        
Stock issued in VCAB merger $ 20 12,440 12,460
Stock issued in VCAB merger, shares 2,000,000        
Common shares issued for cash $ 10 399,990 400,000
Common shares issued for cash, shares 1,000,000        
Net Income/(loss) (523,281)   (523,281)
Balance at Jun. 30, 2019 $ 1,030 609,810 (523,971) 86,869
Balance, shares at Jun. 30, 2019 103,000,000        
Balance at Dec. 31, 2019 $ 1,139 7,770,902 (1,453,510) (2,400,000) 3,918,531
Balance, shares at Dec. 31, 2019 107,912,500        
Stock based compensation 325,429 325,429
Common shares issued for cash $ 4 139,996 140,000
Common shares issued for cash, shares 350,000        
Return of treasury stock to authorized capital $ (60) (2,399,940) 2,400,000
Net Income/(loss) (839,144) (839,144)
Balance at Mar. 31, 2020 $ 1,083 5,836,387 (2,292,654) 3,544,816
Balance, shares at Mar. 31, 2020 108,262,500        
Balance at Dec. 31, 2019 $ 1,139 7,770,902 (1,453,510) (2,400,000) 3,918,531
Balance, shares at Dec. 31, 2019 107,912,500        
Common shares issued for cash         $ 140,000
Common shares issued for cash, shares         350,000
Net Income/(loss)         $ (1,385,247)
Balance at Jun. 30, 2020 $ 1,117 7,537,171 (2,838,757) 4,699,531
Balance, shares at Jun. 30, 2020 111,654,771        
Balance at Mar. 31, 2020 $ 1,083 5,836,387 (2,292,654) 3,544,816
Balance, shares at Mar. 31, 2020 108,262,500        
Stock based compensation 343,910 343,910
Stock issued for Technologyville acquisition $ 34 1,356,874 1,356,908
Stock issued for Technologyville acquisition, shares 3,392,271        
Net Income/(loss) (546,103)   (546,103)
Balance at Jun. 30, 2020 $ 1,117 $ 7,537,171 $ (2,838,757) $ 4,699,531
Balance, shares at Jun. 30, 2020 111,654,771