XML 36 R26.htm IDEA: XBRL DOCUMENT v3.22.2.2
INTANGIBLE ASSETS AND GOODWILL (Tables)
 9 Months Ended
Sep. 30, 2022
Goodwill and Intangible Assets Disclosure [Abstract]  
SCHEDULE OF CHANGES IN GOODWILL

The following table summarizes the changes in goodwill during the nine months ended September 30, 2022:

 

Balance December 31, 2021  $16,792,535 
Acquisition of goodwill   59,430,213 
Foreign currency translation adjustment   (2,127,968)
Ending balance, September 30, 2022(1)  $74,094,780 

 

 

(1)As of September 30, 2022, we had not obtained a third-party valuation for the acquisitions of CUATROi and NLT Secure. As such, the purchase price allocation disclosed in this Quarterly Report for CUATROi and NLT Secure may change, and, therefore, goodwill from the acquisitions may change.

SUMMARY OF IDENTIFIABLE INTANGIBLE ASSETS

The following table summarizes the identifiable intangible assets as of September 30, 2022 and December 31, 2021:

 

   Useful life  September 30, 2022   December 31, 2021 
Tradenames – trademarks  1-5 years  $4,649,220   $3,010,100 
Customer base  5 - 10 years   1,522,131    1,650,000 
Non-compete agreements  2 - 5 years   759,850    675,500 
Intellectual property/technology  5 - 10 years   2,605,406    1,528,000 
Identifiable intangible assets        9,536,607    6,863,600 
Less: accumulated amortization      (1,886,457)   (323,331)
Total     $7,650,150   $6,540,269 
SCHEDULE OF FUTURE AMORTIZATION EXPENSE

The below table summarizes the future amortization expense for the remainder of 2022 and the next four years thereafter:

 

      
2022 (remainder of)  $667,397 
2023   2,341,057 
2024   1,623,017 
2025   1,434,081 
2026   1,334,585 
Thereafter   250,013 
Finite-lived intangible assets, net   $7,650,150