XML 46 R36.htm IDEA: XBRL DOCUMENT v3.22.2.2
SUMMARY OF SIGNIFICANT FAIR VALUE ASSETS ACQUIRED AND LIABILITIES (Details) - USD ($)
Sep. 02, 2022
Aug. 25, 2022
Jun. 02, 2022
Jan. 05, 2022
Sep. 30, 2022
Dec. 31, 2021
Business Acquisition [Line Items]            
Total intangible assets         $ 9,536,607 $ 6,863,600
Goodwill (a)         74,094,780 [1] $ 16,792,535
True Digital Security, Inc. [Member]            
Business Acquisition [Line Items]            
Consideration transferred       $ 40,879,380    
Cash       485,232    
Accounts receivable       1,404,386    
Contract assets       131,342    
Prepaid expenses and other current assets       196,825    
Property and equipment       906,006    
Other assets       17,505    
Total tangible assets       3,141,296    
Total intangible assets       3,006,100    
Accounts payable and accrued expenses       1,283,003    
Deferred revenue       1,956,600    
Line of credit       283,244    
Loans payable       181,741    
Loans payable - shareholder       543,581    
Total assumed liabilities       4,248,169    
Net liabilities assumed       1,899,227    
Goodwill (a) [2]       38,980,153    
True Digital Security, Inc. [Member] | Intellectual Property/Technology [Member]            
Business Acquisition [Line Items]            
Total intangible assets       1,137,000    
True Digital Security, Inc. [Member] | Noncompete Agreements [Member]            
Business Acquisition [Line Items]            
Total intangible assets       124,900    
Techville [Member] | Trade Names [Member]            
Business Acquisition [Line Items]            
Total intangible assets       $ 1,744,200    
Creatrix, Inc. [Member]            
Business Acquisition [Line Items]            
Consideration transferred $ 6,919,597 $ 6,847,474 $ 3,630,000      
Cash     3,572      
Accounts receivable     125,908      
Contract assets     33,965      
Prepaid expenses and other current assets     3,597      
Total tangible assets     167,042      
Accounts payable and accrued expenses     48,001      
Loans payable     56,687      
Total assumed liabilities     104,688      
Net liabilities assumed     62,354      
Goodwill (a) [3]     $ 3,567,646      
C U A T R Oi [Member]            
Business Acquisition [Line Items]            
Cash   77,804        
Accounts receivable   478,210        
Prepaid expenses and other current assets   51,464        
Property and equipment   434,816        
Total tangible assets   1,042,294        
Accounts payable and accrued expenses   242,830        
Loans payable   850,199     $ 2,716,167  
Total assumed liabilities   1,093,029        
Net liabilities assumed   50,735        
Goodwill (a) [4]   $ 6,898,209        
N L T Secure [Member]            
Business Acquisition [Line Items]            
Cash 48,858          
Accounts receivable 66,972          
Prepaid expenses and other current assets 154,300          
Property and equipment 1,071,401          
Total tangible assets 1,341,531          
Accounts payable and accrued expenses 791,228          
Loans payable 1,778,591          
Total assumed liabilities 2,569,819          
Net liabilities assumed 1,228,288          
Goodwill (a) [5] $ 8,147,885          
[1] As of September 30, 2022, we had not obtained a third-party valuation for the acquisitions of CUATROi and NLT Secure. As such, the purchase price allocation disclosed in this Quarterly Report for CUATROi and NLT Secure may change, and, therefore, goodwill from the acquisitions may change.
[2] Goodwill and intangibles are not deductible for tax purposes.
[3] Goodwill is not deductible for tax purposes.
[4] Goodwill and intangibles are not deductible for tax purposes.
[5] Goodwill and intangibles are not deductible for tax purposes.