XML 15 R5.htm IDEA: XBRL DOCUMENT v3.22.2.2
Condensed Consolidated Statements of Changes in Stockholders' Equity (Unaudited) - USD ($)
Common Stock [Member]
Preferred Stock [Member]
Additional Paid-in Capital [Member]
AOCI Attributable to Parent [Member]
Retained Earnings [Member]
Total
Beginning balance, value at Dec. 31, 2020 $ 1,161 $ 12,607,074 $ (4,866,772) $ 7,741,463
Beginning balance, shares at Dec. 31, 2020 116,104,971        
Stock based compensation - stock options 1,729,888 1,729,888
Stock based compensation - common stock $ 2 2
Stock based compensation - common stock, shares 232,900          
Stock issued for cash $ 16 3,249,984 3,250,000
Stock issued for cash, shares 1,625,000          
Stock issued for VelocIT acquisition $ 23 13,603,924 13,603,947
Stock issued for VelocIT acquisition, shares 2,310,100          
Foreign currency translation          
Net loss (6,146,620) (6,146,620)
Replacement options issued in VelocIT acquisition 6,861,203 6,861,203
Ending balance, value at Sep. 30, 2021 $ 1,202 38,052,073 (11,013,392) 27,039,883
Ending balance, shares at Sep. 30, 2021 120,272,971        
Beginning balance, value at Dec. 31, 2020 $ 1,161 12,607,074 (4,866,772) 7,741,463
Beginning balance, shares at Dec. 31, 2020 116,104,971        
Ending balance, value at Dec. 31, 2021 $ 1,258 69,309,369 (44,012,422) 25,298,205
Ending balance, shares at Dec. 31, 2021 125,852,971        
Stock based compensation - stock options 10,432,048 10,432,048
Stock based compensation - common stock $ 7 1,592,977 1,592,984
Stock based compensation - common stock, shares 736,819          
Stock issued for cash $ 3 1,040,962 1,040,965
Stock issued for cash, shares 304,608          
Exercise of options $ 25 1,359,239 $ 1,359,264
Exercise of options, shares 2,459,809         2,459,809
Stock issued for cash in public offering $ 21 9,521,777 $ 9,521,798
Stock issued for cash in public offering, shares 2,060,000          
Stock issued for True Digital acquisition $ 82 34,726,298 34,726,380
Stock issued for True Digital acquisition, shares 8,229,000          
Stock issued for VelocIT acquisition $ 3 (3)
Stock issued for VelocIT acquisition, shares 256,678          
Stock issued for Red74 acquisition
Stock issued for Red74 acquisition, shares 34,000          
Stock issued for Creatrix acquisition $ 6 3,629,994 3,630,000
Stock issued for Creatrix acquisition, shares 600,000          
Stock issued for CyberViking acquisition $ 5 1,836,315 1,836,320
Stock issued for CyberViking acquisition, shares 499,000          
Stock issued for CUATROi acquisition $ 22 6,847,452 6,847,474
Stock issued for CUATROi acquisition, shares 2,166,922          
Stock issued for NLT acquisition $ 27 6,919,570 6,919,597
Stock issued for NLT acquisition, shares 2,745,872          
Foreign currency translation (2,207,256) (2,207,256)
Net loss (23,873,740) (23,873,740)
Ending balance, value at Sep. 30, 2022 $ 1,459 $ 147,215,998 $ (2,207,256) $ (67,886,162) $ 77,124,039
Ending balance, shares at Sep. 30, 2022 145,945,679