XML 62 R52.htm IDEA: XBRL DOCUMENT v3.23.2
LOANS PAYABLE AND LINES OF CREDIT (Details Narrative) - USD ($)
1 Months Ended 3 Months Ended 6 Months Ended
May 31, 2023
Apr. 28, 2023
Mar. 31, 2023
Mar. 10, 2022
Jun. 30, 2023
Mar. 31, 2023
Jun. 30, 2022
Oct. 31, 2021
Jun. 30, 2023
Jun. 30, 2022
Jun. 30, 2023
Jun. 30, 2022
Dec. 31, 2022
Debt Instrument [Line Items]                          
Interest expense                 $ 766,090 $ 64,648 $ 1,156,231 $ 108,233  
Proceeds from convertable debt                     1,050,000 1,000,000  
Cash Advance Agreement [Member]                          
Debt Instrument [Line Items]                          
Interest expense                 497,525   584,053    
Aggregate effective interest rate     155.11%     155.11%              
Proceeds from convertable debt           $ 2,000,000              
Upfront fees           87,500              
Periodic payment           99,398              
Repayments for debt           2,870,000              
Term Loans One [Member]                          
Debt Instrument [Line Items]                          
Interest expense                 32,257   38,479    
Interest and debt expense         $ 0       $ 0   $ 0    
Aggregate effective interest rate         9.87%       9.87%   9.87%    
Term Loans Two [Member]                          
Debt Instrument [Line Items]                          
Interest expense                 $ 119,494   $ 255,410    
Interest and debt expense         $ 0       $ 0   $ 0    
Aggregate effective interest rate         8.17%       8.17%   8.17%    
Convertible Note Payable [Member] | Neil Stinchcombe [Member]                          
Debt Instrument [Line Items]                          
Debt instrument face amount               $ 1,500,000          
Debt instrument interest rate               5.00%          
Maturity date       Oct. 27, 2022       Jan. 27, 2022          
Interest expense                     $ 632    
Interest and debt expense                         $ 119,007
Conversion price               $ 5.00          
Interest income                 $ 18,118        
Convertible Note Payable [Member] | Neil Stinchcombe [Member] | Installment One [Member]                          
Debt Instrument [Line Items]                          
Periodic payment     $ 500,000                    
Convertible Note Payable [Member] | Neil Stinchcombe [Member] | Installment Two [Member]                          
Debt Instrument [Line Items]                          
Periodic payment   $ 500,000                      
Convertible Note Payable [Member] | Neil Stinchcombe [Member] | Installment Three [Member]                          
Debt Instrument [Line Items]                          
Periodic payment $ 500,000                        
Convertible Note Payable [Member] | Mr Mc Cain [Member]                          
Debt Instrument [Line Items]                          
Interest and debt expense         $ 138,888       138,888   138,888    
Unsecured Debt [Member] | Convertible Notes Payable [Member]                          
Debt Instrument [Line Items]                          
Debt instrument face amount     $ 5,000,000   $ 1,050,000 $ 5,000,000 $ 1,000,000   $ 1,050,000 $ 1,000,000 $ 1,050,000 $ 1,000,000  
Debt instrument interest rate     10.00%   10.00% 10.00% 5.00%   10.00% 5.00% 10.00% 5.00%  
Maturity date         Jun. 07, 2024 Mar. 20, 2025              
Interest expense                 $ 9,601   $ 22,101    
Conversion price     $ 1.20     $ 1.20 $ 7.83     $ 7.83   $ 7.83  
Debt instrument redemption, description             The outstanding principal of this note can be redeemed at any time by us or at maturity at 105%            
Unsecured Debt [Member] | VCISO LLC [Member] | Convertible Notes Payable [Member]                          
Debt Instrument [Line Items]                          
Debt instrument interest rate         4.20%       4.20%   4.20%    
Interest expense                 $ 5,480   $ 5,480    
Unsecured Debt [Member] | Mr Mc Cain [Member]                          
Debt Instrument [Line Items]                          
Interest expense                 125,000   138,888    
Bridge Loan [Member]                          
Debt Instrument [Line Items]                          
Debt instrument face amount             $ 5,000,000     $ 5,000,000   $ 5,000,000  
Debt instrument interest rate             4.00%     4.00%   4.00%  
Maturity date             Dec. 14, 2022            
Interest expense                 $ 0   $ 116,667    
Bridge Loan [Member] | Minimum [Member]                          
Debt Instrument [Line Items]                          
Debt instrument interest rate             4.00%     4.00%   4.00%  
Bridge Loan [Member] | Maximum [Member]                          
Debt Instrument [Line Items]                          
Debt instrument interest rate             7.50%     7.50%   7.50%