XML 16 R6.htm IDEA: XBRL DOCUMENT v3.23.2
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
 6 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Cash flows from operating activities:    
Net loss $ (64,170,352) $ (15,369,627)
Adjustments to reconcile net loss to net cash used in operating activities:    
Stock based compensation - stock options 8,635,778 8,179,332
Stock based compensation - common stock 573,501 737,700
Depreciation and amortization 1,813,305 1,163,463
Right of use amortization 100,460 127,805
Other 43,750 (1,455)
Impairment of intangible assets 3,116,039
Impairment of goodwill 41,038,172
Changes in operating assets and liabilities:    
Accounts receivable, net (617,138) 1,416,754
Inventory (46,776) (199,559)
Contract assets (43,807) (261,961)
Prepaids and other current assets (252,169) (2,131,480)
Accounts payable and accrued expenses 4,172,201 2,675,346
Lease liability (90,049) 120,536
Settlement liability (470,000)
Deferred revenue 408,125 438,672
Net cash used in operating activities (5,318,960) (3,574,474)
Cash flows from investing activities:    
Purchases of property and equipment (148,866) (200,504)
Cash (paid)/acquired in acquisitions, net (4,914,196)
Net cash (used in)/provided by investing activities (148,866) (5,114,700)
Cash flows from financing activities:    
Proceeds from sale of common stock 6,682,198 9,521,798
Proceeds from stock option exercise 491,853 277,712
Proceeds from loan payable 2,210,022 5,000,000
Proceeds from convertible notes payable, related party 5,000,000
Proceeds from convertible note payable 1,050,000 1,000,000
Proceeds from line of credit 144,307 86,585
Payment on line of credit (149,693)
Payment on loans payable (7,297,980) (895,053)
Payment on notes payable, related party (184,758)
Payment of convertible note payable (2,550,000)
Payment of debt issuance cost (87,500) (25,000)
Net cash provided by financing activities 5,493,207 14,781,284
Effect of exchange rates on cash and cash equivalents 13,631 (48,625)
Net increase in cash and cash equivalents 39,012 6,043,485
Cash and cash equivalents - beginning of the period 1,833,163 2,725,035
Cash and cash equivalents - end of the period 1,872,175 8,768,520
Cash paid for:    
Interest 926,441 91,234
Income taxes
Supplemental disclosure of non-cash transactions:    
Operating lease assets obtained in exchange for operating lease obligations 733,782 226,941
Common stock issued in True Digital acquisition 34,726,380
Common stock issued in Creatrix acquisition $ 3,630,000