XML 77 R66.htm IDEA: XBRL DOCUMENT v3.25.3
Segment Reporting - Schedule of Significant Segment Revenues and Expenses (Details) - USD ($)
 3 Months Ended 9 Months Ended
Sep. 30, 2025
Sep. 30, 2024
Sep. 30, 2025
Sep. 30, 2024
Dec. 31, 2024
Revenue          
Total Revenue $ 1,846,912 $ 2,163,541 $ 6,041,530 $ 7,182,470  
Costs and Expenses          
Selling and marketing expense 78,989 90,512 200,647 198,561  
Depreciation and amortization 404,862 403,524 1,177,012 1,183,692  
Stock based compensation     494,426 903,639  
Segment loss (7,334,418) (1,180,573) (18,678,019) (9,146,323)  
Consolidated pre-tax net loss (5,398,984) (4,361,484) (15,132,838) (10,073,886)  
Total assets for reportable segments:          
Property and equipment, net 2,445,178   2,445,178   $ 3,000,082
Total consolidated assets 106,767,583   106,767,583   112,687,259
Segment Revenues [Member]          
Revenue          
Total Revenue 1,846,912 2,163,541 6,041,530 7,182,470  
Costs and Expenses          
In-person (excludes depreciation) 613,711 682,652 2,091,982 1,820,818  
Casual mobile gaming (excludes depreciation) 732,802 700,918 2,051,374 3,198,988  
Professional fees 4,562,856 (301,636) 12,553,525 4,531,882  
Salaries and benefits 1,251,344 982,015 3,352,322 2,646,920  
Selling and marketing expense 78,989 90,512 200,647 198,561  
Other expenses [1] 1,305,699 404,048 2,404,343 1,323,199  
Depreciation and amortization 400,552 403,524 1,177,012 1,183,692  
Stock based compensation 115,228 237,147 494,426 897,827  
Research and development expense 120,149 144,934 393,918 526,906  
Total Expense 9,181,330 3,344,114 24,719,549 16,328,793  
Segment loss (7,334,418) (1,180,573) (18,678,019) (9,146,323)  
All other segment items [2] 1,935,434 (3,180,911) 3,545,181 (927,563)  
Consolidated pre-tax net loss (5,398,984) (4,361,484) (15,132,838) (10,073,886)  
Total assets for reportable segments:          
Goodwill and intangible assets, net 7,636,818   7,636,818   7,912,065
Property and equipment, net 2,444,754   2,444,754   3,000,082
Other segment assets [1] 96,686,011   96,686,011   101,775,112
Total consolidated assets 106,767,583   106,767,583   112,687,259
E-sports [Member]          
Revenue          
Total Revenue 1,009,050 1,345,555 3,826,937 3,518,226  
Costs and Expenses          
In-person (excludes depreciation) 613,711 682,652 2,091,982 1,820,818  
Casual mobile gaming (excludes depreciation)  
Professional fees 15,677 61,180 195,437 220,665  
Salaries and benefits 703,347 588,620 1,901,893 1,784,245  
Selling and marketing expense 7,916 6,544 24,479 10,755  
Other expenses [1] 232,321 264,392 745,055 726,156  
Depreciation and amortization 220,139 223,370 659,923 689,509  
Stock based compensation  
Research and development expense (13,228)  
Total Expense 1,793,111 1,813,530 5,618,769 5,252,148  
Segment loss (784,061) (467,975) (1,791,832) (1,733,922)  
All other segment items [2] 52,510 (590) 16,746 1,172  
Consolidated pre-tax net loss (731,551) (468,565) (1,775,086) (1,732,750)  
Total assets for reportable segments:          
Goodwill and intangible assets, net     17,807
Property and equipment, net 2,377,005   2,377,005   2,970,762
Other segment assets [1] 7,295,639   7,295,639   5,930,764
Total consolidated assets 9,672,644   9,672,644   8,919,333
Casual Mobile Gaming [Member]          
Revenue          
Total Revenue 837,862 817,986 2,214,593 3,664,244  
Costs and Expenses          
In-person (excludes depreciation)  
Casual mobile gaming (excludes depreciation) 732,802 700,918 2,051,374 3,198,988  
Professional fees 23,508 144,236 89,942 332,259  
Salaries and benefits 98,486 274,886  
Selling and marketing expense  
Other expenses [1] 54,820 17,400 61,187 37,502  
Depreciation and amortization 144,938 149,478 443,571 402,052  
Stock based compensation  
Research and development expense 13,261 158,162 71,837 526,906  
Total Expense 1,067,815 1,170,194 2,992,797 4,497,707  
Segment loss (229,953) (352,208) (778,204) (833,463)  
All other segment items [2] 89 1,152,812 14,900 1,505,487  
Consolidated pre-tax net loss (229,864) 800,604 (763,304) 672,024  
Total assets for reportable segments:          
Goodwill and intangible assets, net 7,470,460   7,470,460   7,697,633
Property and equipment, net 14,084   14,084   20,232
Other segment assets [1] 326,904   326,904   425,660
Total consolidated assets 7,811,448   7,811,448   8,143,525
Concerts [Member]          
Revenue          
Total Revenue  
Costs and Expenses          
In-person (excludes depreciation)  
Casual mobile gaming (excludes depreciation)  
Professional fees 15,176 81,267  
Salaries and benefits 14,812 27,792  
Selling and marketing expense 2,500  
Other expenses [1] 2,045 1,637 6,410 71,965  
Depreciation and amortization  
Stock based compensation  
Research and development expense  
Total Expense 16,587 16,813 36,702 153,232  
Segment loss (16,857) (16,813) (36,702) (153,232)  
All other segment items [2] 27 19,092 (121,710) 74,578  
Consolidated pre-tax net loss (16,830) 2,279 (158,412) (78,654)  
Total assets for reportable segments:          
Goodwill and intangible assets, net    
Property and equipment, net    
Other segment assets [1] 71,754   71,754   7,373,683
Total consolidated assets 71,754   71,754   7,373,683
Corporate [Member]          
Revenue          
Total Revenue  
Costs and Expenses          
In-person (excludes depreciation)  
Casual mobile gaming (excludes depreciation)  
Professional fees 4,523,671 (522,228) 12,268,146 3,897,691  
Salaries and benefits 434,699 393,395 1,147,751 862,675  
Selling and marketing expense 71,073 83,968 173,668 187,806  
Other expenses [1] 1,016,513 120,619 1,591,691 487,576  
Depreciation and amortization 35,475 30,676 73,518 92,131  
Stock based compensation 115,228 237,147 494,426 897,827  
Research and development expense 106,888 322,081  
Total Expense 6,303,547 343,577 16,071,281 6,425,706  
Segment loss (6,303,547) (343,577) (16,071,281) (6,425,706)  
All other segment items [2] 1,882,808 (4,352,225) 3,635,245 (2,508,800)  
Consolidated pre-tax net loss (4,420,739) (4,695,802) (12,436,036) (8,934,506)  
Total assets for reportable segments:          
Goodwill and intangible assets, net 166,358   166,358   196,625
Property and equipment, net 53,665   53,665   9,088
Other segment assets [1] 88,991,714   88,991,714   88,045,005
Total consolidated assets 89,211,737   89,211,737   $ 88,250,718
In-person [Member]          
Revenue          
Total Revenue 1,008,983 1,345,484 3,826,733 3,518,044  
In-person [Member] | Segment Revenues [Member]          
Revenue          
Total Revenue 1,008,983 1,345,484 3,826,733 3,518,044  
In-person [Member] | E-sports [Member]          
Revenue          
Total Revenue 1,008,983 1,345,484 3,826,733 3,518,044  
In-person [Member] | Casual Mobile Gaming [Member]          
Revenue          
Total Revenue  
In-person [Member] | Concerts [Member]          
Revenue          
Total Revenue  
In-person [Member] | Corporate [Member]          
Revenue          
Total Revenue  
Multiplatform content [Member]          
Revenue          
Total Revenue 67 71 204 182  
Multiplatform content [Member] | Segment Revenues [Member]          
Revenue          
Total Revenue 67 71 204 182  
Multiplatform content [Member] | E-sports [Member]          
Revenue          
Total Revenue 67 71 204 182  
Multiplatform content [Member] | Casual Mobile Gaming [Member]          
Revenue          
Total Revenue  
Multiplatform content [Member] | Concerts [Member]          
Revenue          
Total Revenue  
Multiplatform content [Member] | Corporate [Member]          
Revenue          
Total Revenue  
Casual Mobile Gaming [Member]          
Revenue          
Total Revenue 837,862 817,986 2,214,593 3,664,244  
Casual Mobile Gaming [Member] | Segment Revenues [Member]          
Revenue          
Total Revenue 837,862 817,986      
Costs and Expenses          
Casual mobile gaming (excludes depreciation)     2,214,593 3,664,244  
Casual Mobile Gaming [Member] | E-sports [Member]          
Revenue          
Total Revenue      
Costs and Expenses          
Casual mobile gaming (excludes depreciation)      
Casual Mobile Gaming [Member] | Casual Mobile Gaming [Member]          
Revenue          
Total Revenue 837,862 817,986      
Costs and Expenses          
Casual mobile gaming (excludes depreciation)     2,214,593 $ 3,664,244  
Casual Mobile Gaming [Member] | Concerts [Member]          
Revenue          
Total Revenue      
Costs and Expenses          
Casual mobile gaming (excludes depreciation)        
Casual Mobile Gaming [Member] | Corporate [Member]          
Revenue          
Total Revenue      
Costs and Expenses          
Casual mobile gaming (excludes depreciation)        
[1] Other expense includes insurance, utilities, repair and maintenance, office supplies, travel and entertainment, rent, and property tax expenses.
[2] All other items include investments in money market funds and marketable securities, foreign currency transactions, fair value adjustment for digital assets, and other income and expenses including interest.