XML 17 R5.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated Statement of Changes in Stockholders' Equity - USD ($)
Milestone Education LLC [Member]
Preferred Stock [Member]
Milestone Education LLC [Member]
Common Stock [Member]
Milestone Education LLC [Member]
Additional Paid-in Capital [Member]
Milestone Education LLC [Member]
Retained Earnings [Member]
Milestone Education LLC [Member]
Noncontrolling Interest [Member]
Milestone Education LLC [Member]
Treasury Stock [Member]
Milestone Education LLC [Member]
Private Placement [Member]
Preferred Stock [Member]
Private Placement [Member]
Common Stock [Member]
Private Placement [Member]
Additional Paid-in Capital [Member]
Private Placement [Member]
Retained Earnings [Member]
Private Placement [Member]
Noncontrolling Interest [Member]
Private Placement [Member]
Treasury Stock [Member]
Private Placement [Member]
Underwritten Public Offering [Member]
Preferred Stock [Member]
Underwritten Public Offering [Member]
Common Stock [Member]
Underwritten Public Offering [Member]
Additional Paid-in Capital [Member]
Underwritten Public Offering [Member]
Retained Earnings [Member]
Underwritten Public Offering [Member]
Noncontrolling Interest [Member]
Underwritten Public Offering [Member]
Treasury Stock [Member]
Underwritten Public Offering [Member]
Preferred Stock [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Noncontrolling Interest [Member]
Treasury Stock [Member]
Total
Balance (in shares) at Dec. 31, 2015                                           7,000 22,685,160          
Balance at Dec. 31, 2015 $ 16,346 $ 16,346                             $ 7 $ 22,685 $ 78,632,383 $ (67,434,984) $ (1,143,083) $ (911,516) $ 9,165,492
Stock based compensation                                           580,347 580,347
Common stock to be issued to employee for compensation (in shares)                                           14,181          
Common stock to be issued to employee for compensation                                           $ 14 29,986 30,000
Common stock to be issued to employee for stock program (in shares)                                           31,053          
Common stock to be issued to employee for stock program                                           $ 31 58,969 59,000
Common stock issued to employee for exercise of stock options (in shares)                                           327,778          
Common stock issued to employee for exercise of stock options                                           $ 328 137,172 137,500
Common stock issued for payment of consulting services (in shares)                                           270,526          
Common stock issued for payment of consulting services                                           $ 263 504,150 504,413
Common stock to be issued to employee for bonuses (in shares)                                           259,765          
Common stock to be issued to employee for bonuses                                           $ 260 539,240 539,500
Sale of Common Stock (in shares)               1,104,200           2,000,000                        
Sale of Common Stock               $ 1,104 $ 2,223,896 $ 2,225,000 $ 2,000 $ 2,571,220 $ 2,573,220              
Common Stock exchanged for MMD (in shares)                                           5,035,042          
Common Stock exchanged for MMD                                           $ 5,035 (2,515,860) 2,510,825
Net loss                                           (5,946,507) (1,347,982) (7,294,489)
Balance (in shares) at Dec. 31, 2016                                           7,000 31,727,705          
Balance at Dec. 31, 2016                                           $ 7 $ 31,720 82,761,503 (73,381,491) 36,106 (911,516) 8,536,329
Stock based compensation                                           651,413 651,413
Common stock to be issued to employee for compensation (in shares)                                           10,913          
Common stock to be issued to employee for compensation                                           $ 11 14,989 15,000
Common stock issued to employee for exercise of stock options (in shares)                                           83,333          
Common stock issued to employee for exercise of stock options                                           $ 83 62,417 62,500
Common stock issued for payment of consulting services (in shares)                                           410,729          
Common stock issued for payment of consulting services                                           $ 419 548,092 548,511
Common stock to be issued to employee for bonuses (in shares)                                           158,082          
Common stock to be issued to employee for bonuses                                           $ 158 259,834 259,992
Sale of Common Stock (in shares)                             123,700                        
Sale of Common Stock                             $ 124 $ 150,712 $ 150,836              
Common Stock exchanged for MMD (in shares)                                           311,998          
Common Stock exchanged for MMD                                           $ 312 (403,710) 403,398
Net loss                                           (5,186,793) (182,760) (5,369,553)
Common stock issued for asset acquisition (in shares)                                           1,646,358          
Common stock issued for asset acquisition                                           $ 1,646 2,484,354 2,486,000
Common stock issued to directors for bonuses (in shares)                                           120,000          
Common stock issued to directors for bonuses                                           $ 120 159,480 159,600
Balance (in shares) at Dec. 31, 2017                                           7,000 34,592,818          
Balance at Dec. 31, 2017                                           $ 7 $ 34,593 $ 86,689,084 $ (78,568,284) $ 256,744 $ (911,516) $ 7,500,628