XML 53 R27.htm IDEA: XBRL DOCUMENT v3.19.3
Note 10 - Segment and Geographic Data (Tables)
9 Months Ended
Sep. 30, 2019
Notes Tables  
Schedule of Segment Reporting Information, by Segment [Table Text Block]
   
Three months ended September 30
   
Nine months ended September 30
 
Net Sales:
 
2019
   
2018
   
2019
   
2018
 
Dental
  $
1,884,321
    $
1,622,246
    $
6,042,580
    $
5,780,251
 
Medical
   
15,500
     
-
     
31,000
     
76,100
 
Total net sales
  $
1,899,821
    $
1,622,246
    $
6,073,580
    $
5,856,351
 
Operating Income (Loss):
 
2019
   
2018
   
2019
   
2018
 
Dental
  $
644,650
    $
(893,148
)   $
1,766,087
    $
119,613
 
Medical
   
(554,843
)    
(454,306
)    
(1,711,184
)    
(2,008,852
)
Corporate
   
(1,036,541
)    
(3,200,126
)    
(2,927,655
)    
(6,084,685
)
Total operating loss
  $
(946,734
)   $
(4,547,580
)   $
(2,872,752
)   $
(7,973,924
)
Depreciation and Amortization:
 
2019
   
2018
   
2019
   
2018
 
Dental
  $
3,950
    $
3,889
    $
11,875
    $
12,133
 
Medical
   
2,424
     
2,530
     
7,424
     
21,884
 
Corporate
   
19,044
     
338,565
     
57,620
     
821,084
 
Total depreciation and amortization
  $
25,418
    $
344,984
    $
76,919
    $
855,101
 
Income (loss) before taxes and equity in earnings of affiliates:
 
2019
   
2018
   
2019
   
2018
 
Dental
  $
645,442
    $
(959,095
)   $
1,765,475
    $
125,734
 
Medical
   
(556,969
)    
(454,906
)    
(1,713,362
)    
(2,010,595
)
Corporate
   
(2,937,140
)    
(3,133,819
)    
(4,777,693
)    
(6,088,167
)
Total loss before taxes and equity in earnings of affiliate
  $
(2,848,667
)   $
(4,547,820
)   $
(4,725,580
)   $
(7,973,028
)
Total Assets:
 
September 30, 2019
   
December 31, 2018
 
Dental
  $
4,745,889
    $
5,169,944
 
Medical
   
513,000
     
328,208
 
Corporate
   
983,631
     
902,816
 
Total assets
  $
6,242,520
    $
6,400,968
 
Sales by Product and by Geographical Region [Table Text Block]
   
Three months ended September 30
   
Nine months ended September 30
 
Domestic-US & Canada
 
2019
   
2018
   
2019
   
2018
 
Devices
  $
216,076
    $
119,190
    $
486,360
    $
251,743
 
Handpieces
   
812,655
     
369,027
     
2,632,199
     
2,296,533
 
Other
   
18,449
     
21,037
     
67,728
     
72,265
 
Total Domestic US & Canada
  $
1,047,180
    $
509,254
    $
3,186,287
    $
2,620,541
 
International ROW
     
 
     
 
     
 
     
 
Devices
   
391,768
    $
299,872
    $
1,016,683
    $
952,390
 
Handpieces
   
451,631
     
506,880
     
1,714,471
     
1,924,901
 
Other
   
9,242
     
6,240
     
56,139
     
58,519
 
Total International-ROW
  $
852,641
    $
812,992
    $
2,787,293
    $
2,935,810
 
International-China
     
 
     
 
     
 
     
 
Devices   $
-
    $
-
    $
-
    $
-
 
Handpieces
   
-
     
300,000
     
100,000
     
300,000
 
Other
   
-
     
 
     
-
     
 
 
Total International
  $
-
    $
300,000
    $
100,000
    $
300,000
 
Domestic. International Analysis
     
 
     
 
     
 
     
 
Domestic-US & Canada
  $
1,047,180
    $
509,254
    $
3,186,286
    $
2,620,541
 
International -ROW
   
852,641
     
812,992
     
2,787,294
     
2,935,810
 
International -China
   
-
     
300,000
     
100,000
     
300,000
 
Total Product Sales
  $
1,899,821
    $
1,622,246
    $
6,073,580
    $
5,856,351