XML 16 R5.htm IDEA: XBRL DOCUMENT v3.25.2
Condensed Consolidated Statements of Changes in Stockholders' Equity (Unaudited) - USD ($)
Board of Directors [Member]
Common Stock [Member]
Board of Directors [Member]
Additional Paid-in Capital [Member]
Board of Directors [Member]
Retained Earnings [Member]
Board of Directors [Member]
Treasury Stock, Common [Member]
Board of Directors [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Treasury Stock, Common [Member]
Total
Balance (in shares) at Dec. 31, 2023           75,881,840        
Balance at Dec. 31, 2023           $ 75,881 $ 132,187,656 $ (123,339,509) $ (911,516) $ 8,012,512
Stock based compensation           $ 0 313,505 0 0 313,505
Common stock to be issued to employees for bonuses (in shares)           30,165        
Common stock to be issued to employees for bonuses           $ 31 264,922 0 0 264,953
Common stock issued for services (in shares) 154,494         90,170        
Common stock issued for services $ 154 $ (154)       $ 90 65,971 0 0 66,061
Net loss           $ 0 0 (1,440,529) 0 (1,440,529)
Common stock issued in public offering net of issuance cost (in shares)           372,110        
Common stock issued in public offering net of issuance cost           $ 372 191,784 0 0 192,156
Common Stock issued exercised warrants (in shares)           103,500        
Common Stock issued exercised warrants           $ 104 51,647 0 0 51,751
Balance (in shares) at Mar. 31, 2024           76,632,279        
Balance at Mar. 31, 2024           $ 76,632 133,075,331 (124,780,038) (911,516) 7,460,409
Balance (in shares) at Dec. 31, 2023           75,881,840        
Balance at Dec. 31, 2023           $ 75,881 132,187,656 (123,339,509) (911,516) 8,012,512
Net loss                   (1,216,891)
Balance (in shares) at Jun. 30, 2024           77,227,714        
Balance at Jun. 30, 2024           $ 77,228 133,344,565 (124,556,400) (911,516) 7,953,877
Balance (in shares) at Mar. 31, 2024           76,632,279        
Balance at Mar. 31, 2024           $ 76,632 133,075,331 (124,780,038) (911,516) 7,460,409
Stock based compensation           $ 0 207,690 0 0 207,690
Common stock to be issued to employees for bonuses (in shares)           322,937        
Common stock to be issued to employees for bonuses           $ 324 (324) 0 0 0
Common stock issued for services (in shares) 154,496         99,063        
Common stock issued for services $ 154 (154) $ 0 $ 0 $ 0 $ 99 62,041 0 0 62,140
Net loss           $ 0 0 223,638 0 223,638
Restricted common stock issued to employees (in shares)           18,939        
Restricted common stock issued to employees           $ 19 (19) 0 0 0
Balance (in shares) at Jun. 30, 2024           77,227,714        
Balance at Jun. 30, 2024           $ 77,228 133,344,565 (124,556,400) (911,516) 7,953,877
Balance (in shares) at Dec. 31, 2024           78,047,798        
Balance at Dec. 31, 2024           $ 78,048 134,719,274 (128,053,106) (911,516) 5,832,700
Stock based compensation           $ 0 330,787 0 0 330,787
Common stock to be issued to employees for bonuses (in shares)           0        
Common stock to be issued to employees for bonuses           $ 0 293,551 0 0 293,551
Common stock issued for services (in shares) 182,584                  
Common stock issued for services $ 182 (182)                
Net loss           $ 0 0 (1,994,586) 0 (1,994,586)
Balance (in shares) at Mar. 31, 2025           78,230,382        
Balance at Mar. 31, 2025           $ 78,230 135,343,430 (130,047,692) (911,516) 4,462,452
Balance (in shares) at Dec. 31, 2024           78,047,798        
Balance at Dec. 31, 2024           $ 78,048 134,719,274 (128,053,106) (911,516) 5,832,700
Net loss                   (3,477,696)
Balance (in shares) at Jun. 30, 2025           78,592,480        
Balance at Jun. 30, 2025           $ 78,592 135,703,998 (131,530,802) (911,516) 3,340,272
Balance (in shares) at Mar. 31, 2025           78,230,382        
Balance at Mar. 31, 2025           $ 78,230 135,343,430 (130,047,692) (911,516) 4,462,452
Stock based compensation           $ 0 159,679 0 0 159,679
Common stock issued for services (in shares) 154,494         207,604        
Common stock issued for services $ 154 $ (154) $ 0 $ 0 $ 0 $ 208 201,043 0 0 201,251
Net loss           $ 0 0 (1,483,110) 0 (1,483,110)
Balance (in shares) at Jun. 30, 2025           78,592,480        
Balance at Jun. 30, 2025           $ 78,592 $ 135,703,998 $ (131,530,802) $ (911,516) $ 3,340,272