XML 29 R20.htm IDEA: XBRL DOCUMENT v3.25.3
COMMITMENTS
 9 Months Ended
Sep. 30, 2025
Commitments and Contingencies Disclosure [Abstract]  
COMMITMENTS

NOTE 13 — COMMITMENTS

 

(1) Contract Manufacturing Agreement 

 

Milestone Scientific has informal arrangements with third-party manufacturers of the STA devices and epidural instruments pursuant to which they manufacture these products under specific purchase orders but without any long-term contract or minimum purchase commitment. The Company has a purchase commitment for the delivery of 2,000 STA instruments as of September 30, 2025. As of September 30, 2025, the purchase order commitment was approximately $2.3 million, and approximately $1.1 million was paid and reported in advance on contracts in the unaudited consolidated balance sheet. As of September 30, 2025 the Company recorded approximately $306,000 for the development of the next generation instrument in advances on contracts in the unaudited consolidated balance sheet. As of December 31, 2024, the purchase order commitment was approximately $3.2 million, and approximately $932,000 was paid and reported in advance on contracts in the consolidated balance sheet. The advances in contracts represent funding for future epidural instruments and epidural replacement parts. As of September 30, 2025, and December 31, 2024, the company also has advances on an open purchase order for long lead items for a future purchase order for the manufacturing of Epidural instruments of approximately $34,000 and $168,000, respectively.

 

(2) Operating Leases

 

The Company identified and assessed the following significant assumptions in recognizing its right-of-use assets and corresponding lease liabilities:

 

● As the Company’s leases do not provide an implicit rate, the Company estimated the incremental borrowing rate in calculating the present value of the lease payments. The Company has utilized its incremental borrowing rate based on the long-term borrowing costs of comparable companies in the Medical Device industry.
● Since the Company elected to account for each lease component and its associated non-lease components as a single combined lease component, all contract consideration was allocated to the combined lease component.
● The expected lease terms include non-cancellable lease periods. Renewal option periods are not included in the determination of the lease terms as they were not reasonably certain to be exercised.

 

The components of lease expense were as follows: 

  

   September 30, 2025   September 30, 2024   September 30, 2025   September 30, 2024 
   Three Months   Nine Months 
   September 30, 2025   September 30, 2024   September 30, 2025   September 30, 2024 
Cash paid for operating lease liabilities  $31,882   $30,373   $95,645   $95,645 
Cash paid for finance lease liabilities   3,417    2,685    10,251    8,055 
Weighted Average Remaining Lease Term                    
Finance leases (years)              4.50 years      0.29 years  
Operating leases (years)             1.5 years      2.50 years  
Weighted-average discount rate – operating leases             9.20%   9.20%
Weighted-average discount rate – finance leases             9.20%   9.20%