XML 34 R25.htm IDEA: XBRL DOCUMENT v3.25.3
STOCK OPTION PLANS (Tables)
9 Months Ended
Sep. 30, 2025
Share-Based Payment Arrangement, Option [Member] | Share-Based Payment Arrangement, Employee [Member]  
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]  
SCHEDULE OF STOCK OPTION ACTIVITY

A summary of option activity for employees under the plans and changes during the nine months ended September 30, 2025 is presented below:

 

   Number of Options   Weighted Averaged Exercise Price $   Weighted Average Remaining Contractual Life (Years)  

Aggregate Intrinsic Options

Value $

 
Options outstanding at January 1, 2025   2,951,989    2.29    4.54    - 
Granted during 2025   4,000,000    0.48    9.85    - 
Exercised during 2025   -    -    -    - 
Forfeited or expired during 2025   (216,296)   1.52    -    - 
Options outstanding September 30, 2025   6,735,693    1.25    7.53    - 
Exercisable, September 30, 2025   2,735,694    2.10    4.76    - 
Share-Based Payment Arrangement, Option [Member] | Share-Based Payment Arrangement, Nonemployee [Member]  
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]  
SCHEDULE OF STOCK OPTION ACTIVITY

A summary of option activity for non-employees under the plans and changes during the nine months ended September 30, 2025 is presented below:

 

   Number of Options   Weighted Averaged Exercise Price $   Weighted Average Remaining Contractual Life (Years)   Aggregate Intrinsic Options Value $ 
Options outstanding at January 1, 2025   99,996    1.74    2.12    5,750 
Granted during 2025   16,666    0.94    4.69      
Exercised during 2025   -    -           
Forfeited or expired during 2025   (24,999)   1.70           
Options outstanding September 30, 2025   91,663    1.60    2.42    0 
Exercisable, September 30, 2025   72,214    1.79    1.97    0 
Restricted Stock [Member]  
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]  
SCHEDULE OF RESTRICTED STOCK

A summary of the restricted stock under the plans and changes during the nine months ended September 30, 2025 is presented below:

 

   Number of Shares   Weighted Average Grant-Date Fair Value per Award 
Non-vested as January 1, 2025   365,171    0.89 
Granted   -    - 
Vested   (337,081)   0.89 
Cancelled   (28,090)   0.89 
Non-vested as September 30, 2025   -    -