XML 81 R60.htm IDEA: XBRL DOCUMENT v3.25.3
Convertible debentures (Details) - USD ($)
12 Months Ended
May 31, 2024
Dec. 29, 2023
Oct. 21, 2022
Jun. 30, 2025
Jun. 30, 2024
Jun. 30, 2023
Convertible debentures            
Aggregate principal amount         $ 7,780,000  
Loss on warrants settlement         1,928,681  
Issuance cost incurred       $ 0 1,560,000 $ 300,000
Amortization of debentures discount       $ 1,167,996 1,125,067 $ 357,995
Convertible Debt Issued on December 29, 2023            
Convertible debentures            
Aggregate principal amount   $ 6,740,000        
Warrants to purchase ordinary shares   1,070,719        
Purchase price of warrants   $ 6,127,334        
Debt issuance costs   612,666        
Loss on warrants settlement   4,399,645        
Fair value of interest   6,127,334        
Proceeds from issuance of debt   3,566,476        
Proceeds from issuance of warrants   $ 2,560,858        
Conversion price (in dollars per share)   $ 15        
Prepayments in cash         $ 960,000  
Number of shares issued upon conversion       35,921,082    
Maturity date   36 months        
Convertible Debt Issued on October 21, 2022            
Convertible debentures            
Aggregate principal amount     $ 2,100,000      
Interest rate (as a percent)     116.00%      
Purchase price of warrants     $ 1,974,000      
Debt issuance costs     256,000      
Loss on warrants settlement     1,007,799      
Fair value of interest     1,872,536      
Proceeds from issuance of debt     1,198,804      
Proceeds from issuance of warrants     $ 645,196      
Conversion price (in dollars per share)     $ 0.33   $ 1.8  
Weighted average interest rate     115.00%      
Prepayments in cash         $ 900,000  
Remaining principle balance         $ 1,200,000  
Number of shares issued upon conversion         680,183  
Convertible Debenture and Exchange note issued on May 31, 2024            
Convertible debentures            
Aggregate principal amount $ 2,000,000          
Interest rate (as a percent) 10.00%          
Number of shares issued upon conversion       6,677,149    
Maturity date 24 months          
Cancellation of warrants 500,000          
Cancelled warrants $ 71,319          
Average price of ordinary share 95.00%          
Ordinary shares | Convertible Debt Issued on December 29, 2023            
Convertible debentures            
Conversion price (in dollars per share)   $ 0.7186        
Weighted average interest rate   20.00%        
Ordinary shares | Convertible Debt Issued on October 21, 2022            
Convertible debentures            
Warrants to purchase ordinary shares     5,925,599      
Conversion price (in dollars per share)     $ 0.06      
Weighted average interest rate     20.00%      
Minimum | Convertible Debt Issued on December 29, 2023            
Convertible debentures            
Interest rate   13.50%        
Minimum | Convertible Debt Issued on October 21, 2022            
Convertible debentures            
Interest rate     12.00%      
Minimum | Convertible Debenture and Exchange note issued on May 31, 2024            
Convertible debentures            
Conversion price (in dollars per share) $ 0.76          
Maximum | Convertible Debt Issued on October 21, 2022            
Convertible debentures            
Warrants to purchase ordinary shares     5,108,275