XML 82 R61.htm IDEA: XBRL DOCUMENT v3.25.3
Convertible debentures - Black Scholes options pricing model (Details)
Dec. 29, 2023
$ / shares
Y
Oct. 21, 2022
Y
Convertible Debt Issued on October 21, 2022 | Share price    
Convertible debentures    
Fair value   0.27
Convertible Debt Issued on October 21, 2022 | Exercise price    
Convertible debentures    
Fair value   1.2
Convertible Debt Issued on October 21, 2022 | Expected terms (in years)    
Convertible debentures    
Fair value | Y   7
Convertible Debt Issued on October 21, 2022 | Expected volatility    
Convertible debentures    
Fair value   109
Convertible Debt Issued on October 21, 2022 | Risk free interest rate    
Convertible debentures    
Fair value   1.52
Convertible Debt Issued on December 29, 2023 | Share price    
Convertible debentures    
Fair value | $ / shares 4.15  
Convertible Debt Issued on December 29, 2023 | Exercise price    
Convertible debentures    
Fair value | $ / shares 15  
Convertible Debt Issued on December 29, 2023 | Expected terms (in years)    
Convertible debentures    
Fair value | Y 10  
Convertible Debt Issued on December 29, 2023 | Expected volatility    
Convertible debentures    
Fair value 175  
Convertible Debt Issued on December 29, 2023 | Risk free interest rate    
Convertible debentures    
Fair value 1.72