XML 17 R6.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
Condensed Consolidated Statements of Changes in Equity (Unaudited) - USD ($)
Common Stock [Member]
Common Class A [Member]
Common Stock [Member]
Common Class B [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Noncontrolling Interest [Member]
Total
Balance at Dec. 31, 2022 $ 27,764,453 $ (5,124,110) $ 468,665 $ 23,109,008
Balance, shares at Dec. 31, 2022 2,628,966 5,000,000        
Stock-based compensation 54,126 54,126
Net loss (1,873,748) (94,193) (1,967,941)
Balance at Mar. 31, 2023 27,764,453 (6,997,858) 428,598 21,195,193
Balance, shares at Mar. 31, 2023 2,628,966 5,000,000        
Balance at Dec. 31, 2023 49,405,779 (12,092,927) 7,250 37,320,102
Balance, shares at Dec. 31, 2023 4,295,632 5,000,000        
Stock-based compensation 3,699,998 142,810 3,812,808
Net loss (7,215,425) (393,903) (7,609,328)
Balance at Mar. 31, 2024 $ 53,075,777 $ (19,308,352) $ (243,843) $ 33,523,582
Balance, shares at Mar. 31, 2024 4,295,632 5,000,000