XML 35 R24.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Segment Reporting (Tables)
6 Months Ended
Jun. 30, 2024
Segment Reporting [Abstract]  
Schedule of Long-lived Assets and Total Assets by Segment

The following sets forth the long-lived assets and total assets by segment at June 30, 2024:

 

Schedule of Long-lived Assets and Total Assets by Segment

ASSETS   Broker
Dealer &
Intellectual
Property
Service
    Technology
Development
    Other     Eliminations     Consolidated  
Long-lived assets   $ 101,803     $ 2,272,147     $ 685,875     $  -     $ 3,059,825  
Total assets   $ 16,608,793     $ 3,988,839     $ 17,107,905     $ -     $ 37,705,537  
The following sets forth the long-lived assets and total assets by segment at December 31, 2023:

 

ASSETS 

Broker

Dealer &

Intellectual

Property

Service

  

Technology

Development

   Other   Consolidated 
Long-lived assets  $113,114   $2,344,895   $728,600   $3,186,609 
Total assets  $15,038,602   $3,558,509   $24,388,168   $42,985,279 
 
Schedule of Statement of Operation by Segment

The following sets forth statements of operations by segment for the three-months ended June 30, 2024:

 

Schedule of Statement of Operation by Segment

  

Broker

Dealer &

Intellectual

Property

Service

   Technology Development   Other   Eliminations   Consolidated 
Operating income:                         
Unrealized gain on investment securities, net (from our licensed broker dealer)  $899,544   $-   $-   $-   $899,544 
Fee income   1,303,398                   1,303,398 
Other operating income   85,508    -    -    -    85,508 
Total operating income, net   2,288,450    -    -    -    2,288,450 
                          
Operating costs:                         
General and administrative costs:                         
Compensation   820,017    731,608    3,573,133    -    5,124,758 
Operating expense, related party   273,645    -    31,309    -    304,954 
Professional fees   153,726    289,903    196,991    -    640,620 
Information technology   185,202    9,715    14,479    -    209,396 
Clearing and other charges   226,426    -    -    -    226,426 
General and administrative-other   206,383    59,985    403,263    -    669,631 
General and administrative costs   1,865,399    1,091,211    4,219,175    -    7,175,785 
Research and development costs   -    237,394    -    -    237,394 
Total operating costs   1,865,399    1,328,605    4,219,175    -    7,413,179 
Net operating income (loss)   423,051    (1,328,605)   (4,219,175)   -    (5,124,729)
Other income and expense:                         
Less: interest expense   165,625    31,498         (197,123)   - 
Interest income   144,775    1,716    371,640    (197,123)   321,008 
Income (loss) before income taxes   402,201    (1,358,387)   (3,847,535)   -    (4,803,721)
Income tax expense   -    2,143    -    -    2,143 
Net income (loss)   402,201    (1,360,530)   (3,847,535)   -    (4,805,864)
Less net loss attributable to non-controlling interests   -    (531,423)   -    -    (531,423)
Net loss attributable to MDB Capital Holdings, LLC  $402,201   $(829,107)  $(3,847,535)  $-   $(4,274,441)

 

 

The following sets forth statements of operations by segment for the six-months June 30, 2024:

 

  

Broker

Dealer &

Intellectual

Property

Service

   Technology Development   Other   Eliminations   Consolidated 
Operating income:                         
Unrealized gain on investment securities, net (from our licensed broker dealer)  $152,276   $-   $-   $-   $152,276 
Fee income   1,303,398                   1,303,398 
Other operating income   172,387    -    -    -    172,387 
Total operating income, net   1,628,061    -    -    -    1,628,061 
                          
Operating costs:                         
General and administrative costs:                         
Compensation   1,499,924    1,121,651    7,395,858    -    10,017,433 
Operating expense, related party   517,521    -    107,725    -    625,246 
Professional fees   299,633    546,466    713,610    -    1,559,709 
Information technology   366,116    13,606    35,665    -    415,387 
Clearing and other charges   228,462    -    -    -    228,462 
General and administrative-other   425,319    140,363    773,075    -    1,338,757 
General and administrative costs   3,336,975    1,822,086    9,025,933    -    14,184,994 
Research and development costs   -    514,976    -    -    514,976 
Total operating costs   3,336,975    2,337,062    9,025,933    -    14,699,970 
Net operating income (loss)   (1,708,914)   (2,337,062)   (9,025,933)   -    (13,071,909)
Other income and expense:                         
Less: interest expense   276,250    31,498    -    (307,748)   - 
Interest income   197,234    1,716    767,658    (307,748)   658,860 
Income (loss) before income taxes   (1,787,930)   (2,366,844)   (8,258,275)   -    (12,413,049)
Income tax expense   -    2,143    -    -    2,143 
Net income (loss)   (1,787,930)   (2,368,987)   (8,258,275)   -    (12,415,192)
Less net loss attributable to non-controlling interests   -    (925,326)   -    -    (925,326)
Net loss attributable to MDB Capital Holdings, LLC  $(1,787,930)  $(1,443,661)  $(8,258,275)  $-   $(11,489,866)
The following sets forth statements of operations by segment for the three-months ended June 30, 2023:

 

  

Broker

Dealer &

Intellectual

Property

Service

   Technology Development   Other   Consolidated 
Operating income:                    
Unrealized gain on investment securities, net (from our licensed broker dealer) (Notes 1 and 2)  $1,429,092   $-   $-   $1,429,092 
Fee income   4,233,120    -    -    4,233,120 
Other operating income   55,549    11,610    -    67,159 
Total operating income, net   5,717,761    11,610    -    5,729,371 
                     
Operating costs:                    
General and administrative costs:                    
Compensation   572,674    138,470    262,573    973,717 
Operating expense, related party   206,288    -    47,663    253,951 
Professional fees   41,617    27,031    108,194    176,842 
Information technology   140,076    (591)   28,657    168,142 
Clearing and other charges   368,924    -    -    368,924 
General and administrative-other   89,872    17,226    144,160    251,258 
Total general and administrative costs   1,419,451    182,136    591,247    2,192,834 
Research and development costs   -    7,567    -    7,567 
Total operating costs   1,419,451    189,703    591,247    2,200,401 
Net operating income (loss)   4,298,310    (178,093)   (591,247)   3,528,970 
Other income:                    
Interest income   19,519    14    165,355    184,888 
Net income (loss) before income taxes   4,317,829    (178,079)   (425,892)   3,713,858 
Income taxes   320,584    -    -    320,584 
Net income (loss)   3,997,245    (178,079)   (425,892)   3,393,274 
Less net loss attributable to non-controlling interests   -    (69,585)   -    (69,585)
Net income (loss) attributable to MDB Capital Holdings, LLC  $3,997,245   $(108,494)  $(425,892)  $3,462,859 
 The following sets forth statements of operations by segment for the six-months ended June 30, 2023:

 

  

Broker

Dealer &

Intellectual

Property

Service

   Technology Development   Other   Consolidated 
Operating income:                    
Unrealized gain on investment securities, net (from our licensed broker dealer) (Notes 1 and 2)  $1,483,871   $-   $-   $1,483,871 
Fee income   4,233,120    -    -    4,233,120 
Other operating income   58,602    70,769    -    129,371 
Total operating income, net   5,775,593    70,769    -    5,846,362 
                     
Operating costs:                    
General and administrative costs:                    
Compensation   1,119,475    170,006    556,263    1,845,744 
Operating expense, related party   464,741    -    90,912    555,653 
Professional fees   207,429    208,738    365,337    781,504 
Information technology   261,952    9,235    44,362    315,549 
Clearing and other charges   379,678    -    -    379,678 
General and administrative-other   198,865    62,960    293,512    555,337 
Total general and administrative costs   2,632,140    450,939    1,350,386    4,433,465 
Research and development costs   -    39,159    -    39,159 
Total operating costs   2,632,140    490,098    1,350,386    4,472,624 
Net operating income (loss)   3,143,453    (419,329)   (1,350,386)   1,373,738 
Other income:                    
Interest income   47,881    100    324,198    372,179 
Net income (loss) before income taxes   3,191,334    (419,229)   (1,026,188)   1,745,917 
Income taxes   320,584    -    -    320,584 
Net income (loss)   2,870,750    (419,229)   (1,026,188)   1,425,333 
Less net loss attributable to non-controlling interests   -    (163,778)   -    (163,778)
Net income (loss) attributable to MDB Capital Holdings, LLC  $2,870,750   $(255,451)  $(1,026,188)  $1,589,111