XML 52 R41.htm IDEA: XBRL DOCUMENT
v3.22.1

Income Tax (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2021
Income Tax Disclosure [Abstract] |
Schedule of components of income tax |
Schedule of components of income tax |  |  |  |  |  |  |  |
|  | December 31, |
|  | 2021 |  |  | 2020 |
Current: |  |  |  |  |  |
State |  | $ | 800 |  |  | $ | 800 |
Total current |  |  | 800 |  |  |  | 800 |
Deferred: |  |  |  |  |  |  |  |
Federal |  |  | (718,868 | ) |  |  | 336,124 |
State |  |  | (332,139 | ) |  |  | 130,040 |
Total Deferred |  |  | (1,051,007 | ) |  |  | 466,164 |
Net provision (benefit) |  | $ | (1,050,207 | ) |  | $ | 466,964 |
Schedule reconciliation of income tax |
Schedule reconciliation of income tax |  |  |  |  |  |  |  |
|  | December 31, 2021 |
Tax Computed At The Federal Statutory Rate |  | $ | (1,338,184 | ) |  |  | 21.00% |
State Tax, Net Of Federal Tax Benefit |  |  | (263,892 | ) |  |  | 4.14% |
Nondeductible Expenses |  |  | 85,025 |  |  |  | -1.33% |
Flowthrough Entity not Subject to Tax |  |  | 454,587 |  |  |  | -7.13% |
Foreign Corporation - Minority Interest |  |  | 3,140 |  |  |  | -0.05% |
Valuation Allowance |  |  | 9,117 |  |  |  | -0.14% |
Benefit for income taxes |  | $ | (1,050,207 | ) |  |  | 16.48% |
|  | December 31, 2020 |
Tax Computed At The Federal Statutory Rate |  | $ | (447,850 | ) |  |  | 21.00% |
State Tax, Net Of Federal Tax Benefit |  |  | (77,025 | ) |  |  | 3.54% |
Nondeductible Expenses |  |  | 22,040 |  |  |  | -1.03% |
Flowthrough Entity not Subject to Tax |  |  | 187,948 |  |  |  | -8.81% |
Foreign Corporation - Minority Interest |  |  | 8,996 |  |  |  | -0.42% |
Valuation Allowance |  |  | 772,855 |  |  |  | -36.24% |
Provision for income taxes |  | $ | 466,964 |  |  |  | -21.96% |
Schedule of deferred tax assets and liabilities |
Schedule of deferred tax assets and liabilities |  |  |  |
|  | December 31, 2021 |
Reserves |  | $ | 336,875 |
Fixed Assets |  |  | (1,915,092 | )
Leases |  |  | 16,395 |
Intangibles |  |  | (3,622,638 | )
Net Operating Losses |  |  | 3,553,164 |
Impairment Losses |  |  | – |
Stock Options |  |  | 598,849 |
Accruals |  |  | (32,905 | )
Other |  |  | (393,154 | )
Net Deferred Liability |  |  | (1,458,506 | )
Less: Valuation Allowance |  |  | (3,698,393 | )
Total deferred tax liability: |  | $ | (5,156,899 | )
|  | December 31, 2020 |
Reserves |  | $ | 336,875 |
Fixed Assets |  |  | (1,915,021 | )
Leases |  |  | 3,803 |
Intangibles |  |  | (3,964,173 | )
Net Operating Losses |  |  | 3,544,614 |
Impairment Losses |  |  | – |
Stock Options |  |  | 155,309 |
Accruals |  |  | 19,440 |
Other |  |  | (699,478 | )
Net Deferred Liability |  |  | (2,518,629 | )
Less: Valuation Allowance |  |  | (3,689,275 | )
Total deferred tax liability: |  | $ | (6,207,905 | )

X
- References No definition available. + Details
Name: | us-gaap_IncomeTaxDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the components of income tax expense attributable to continuing operations for each year presented including, but not limited to: current tax expense (benefit), deferred tax expense (benefit), investment tax credits, government grants, the benefits of operating loss carryforwards, tax expense that results from allocating certain tax benefits either directly to contributed capital or to reduce goodwill or other noncurrent intangible assets of an acquired entity, adjustments of a deferred tax liability or asset for enacted changes in tax laws or rates or a change in the tax status of the entity, and adjustments of the beginning-of-the-year balances of a valuation allowance because of a change in circumstances that causes a change in judgment about the realizability of the related deferred tax asset in future years. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 740 -SubTopic 10 -Section 50 -Paragraph 9 -URI http://asc.fasb.org/extlink&oid=121826272&loc=d3e32639-109319 + Details
Name: | us-gaap_ScheduleOfComponentsOfIncomeTaxExpenseBenefitTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the components of net deferred tax asset or liability recognized in an entity's statement of financial position, including the following: the total of all deferred tax liabilities, the total of all deferred tax assets, the total valuation allowance recognized for deferred tax assets. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 740 -SubTopic 10 -Section 50 -Paragraph 2 -URI http://asc.fasb.org/extlink&oid=121826272&loc=d3e32537-109319 + Details
Name: | us-gaap_ScheduleOfDeferredTaxAssetsAndLiabilitiesTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the reconciliation using percentage or dollar amounts of the reported amount of income tax expense attributable to continuing operations for the year to the amount of income tax expense that would result from applying domestic federal statutory tax rates to pretax income from continuing operations. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 740 -SubTopic 10 -Section 50 -Paragraph 12 -URI http://asc.fasb.org/extlink&oid=121826272&loc=d3e32687-109319 + Details
Name: | us-gaap_ScheduleOfEffectiveIncomeTaxRateReconciliationTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration