XML 41 R29.htm IDEA: XBRL DOCUMENT v3.22.2.2
Share-Based Compensation & Warrants (Tables)
 6 Months Ended
Jun. 30, 2022
Equity [Abstract]  
Schedule of warrant assumptions
   
     
   

December 31, 2020 through June 30, 2022

Risk-free interest rate   0.24 – 3.04%
Expected dividend yield   None
Expected life of warrants   3.33-10 years
Expected volatility rate   169 - 273%
Schedule of option activity
            
           Weighted 
       Weighted   Average 
       Average   Remaining 
   Number   Exercise   Contractual 
   of Shares   Price   Life (Years) 
             
Outstanding, December 31, 2021   650,000   $12.00    7.53 
Granted   2,112,919    2.24    6.60 
Exercised   (16,667)   11.1    – 
Forfeited   (240,000)   5.00    – 
Outstanding, June 30, 2022   2,506,252   $4.53    7.39 
                
Exercisable, December 31, 2021   180,000   $12.00    7.01 
Exercisable, June 30, 2022   890,168   $4.74    7.48 
                
Outstanding, December 31, 2020   650,000   $12.00    6.41 
Outstanding, June 30, 2021   650,000   $12.00    5.91 
                
Exercisable, December 31, 2020   47,083   $12.00    3.38 
Exercisable, June 30, 2021   108,333   $12.00    5.10