XML 39 R28.htm IDEA: XBRL DOCUMENT v3.22.4
Business Combination (Tables)
 9 Months Ended
Sep. 30, 2022
Business Combination and Asset Acquisition [Abstract]  
Schedule of business combination
Schedule of business combination    
Common stock  $4,287,655 
Note payable to seller   28,664,284 
Fair value of total consideration paid  $32,951,939 
      
Net assets acquired and liabilities assumed     
      
Assets acquired in business combination     
Current assets  $6,573,359 
Finance lease right-of-use assets (property, plant and equipment)   4,464,217 
Other assets   546,834 
Contract-based intangible assets   25,195,644 
Total assets acquired  $36,780,054 
      
Liabilities assumed in business combination     
Current liabilities  $(7,054,734)
Long term liabilities   (3,335,409)
Total liabilities acquired  $(10,390,143)
      
Total net assets acquired  $26,389,911 
      
Goodwill  $6,562,028 
Schedule of proforma information
           
Schedule of proforma information  (Unaudited) 
   Nine months ended September 30,   Nine months ended September 30, 
   2022   2021 
Total net sales  $47,667,690   $23,835,514 
Loss from operations   (7,143,460)   (4,018,231)
Net loss (attributable to Vivakor, Inc.)  $(8,402,844)  $(4,670,569)
           
Basic and diluted loss per share   (0.55)   (0.31)
Weighted average shares outstanding   15,284,240    14,873,495