XML 47 R36.htm IDEA: XBRL DOCUMENT v3.22.4
Share-Based Compensation & Warrants (Tables)
 9 Months Ended
Sep. 30, 2022
Equity [Abstract]  
Schedule of warrant assumptions
   
    December 31, 2020 through September 30, 2022
Risk-free interest rate   0.24 – 3.04%
Expected dividend yield   None
Expected life of warrants   3.33-10 years
Expected volatility rate   169 - 273%
Schedule of option activity
                 
                Weighted  
          Weighted     Average  
          Average     Remaining  
    Number     Exercise     Contractual  
    of Shares     Price     Life (Years)  
                   
Outstanding, December 31, 2021     650,000     $ 12.00       7.53  
Granted     2,112,919       2.24       6.60  
Exercised     (16,667 )     11.10       –  
Forfeited/canceled     (740,000 )     10.00       –  
Outstanding, September 30, 2022     2,006,251     $ 2.56       6.93  
                         
Exercisable, December 31, 2021     180,000     $ 12.00       7.01  
Exercisable, September 30, 2022     1,175,059     $ 2.67       7.09  
                         
Outstanding, December 31, 2020     650,000     $ 12.00       8.53  
Outstanding, September 30, 2021     650,000     $ 12.00       7.78  
                         
Exercisable, December 31, 2020     47,083     $ 12.00       6.27  
Exercisable, September 30, 2021     144,167     $ 12.00       7.01