XML 54 R39.htm IDEA: XBRL DOCUMENT
v3.23.1

Commitments and Contingencies (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2022
Commitments and Contingencies Disclosure [Abstract] |
Schedule of financing lease liability |
Schedule of financing lease liability |  |  |  |
2023 |  | $ | 963,900 |
2024 |  |  | 963,900 |
2025 |  |  | 594,792 |
2026 |  |  | 471,756 |
Total undiscounted lease payments |  |  | 2,994,348 |
Less: Imputed interest |  |  | 1,484,488 |
Present value of lease payments |  |  | 1,509,860 |
Add: carrying value of lease obligation at end of lease term |  |  | 1,753,000 |
Total finance lease obligations |  | $ | 3,262,860 |
Finance lease liabilities, current |  | $ | 963,900 |
Finance lease liabilities, long-term |  | $ | 2,298,960 |
Weighted-average discount rate |  |  | 18.00 | %
Weighted-average remaining lease term (months) |  |  | 40.23 |
Schedule of lessee operating lease liability |
Schedule of lessee operating lease liability |  |  |  |
2023 |  | $ | 471,991 |
2024 |  |  | 435,906 |
2025 |  |  | 162,545 |
2026 |  |  | 136,975 |
2027 |  |  | 153,089 |
Thereafter |  |  | 2,865,620 |
Total undiscounted lease payments |  |  | 4,226,126 |
Less: Imputed interest |  |  | 2,296,652 |
Present value of lease payments |  | $ | 1,929,474 |
Operating lease liabilities, current |  | $ | 471,991 |
Operating lease liabilities, long-term |  | $ | 1,457,483 |
Weighted-average remaining lease term |  |  | 209.88 |
Weighted-average discount rate |  |  | 9.93 | %

X
- References No definition available. + Details
Name: | us-gaap_CommitmentsAndContingenciesDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of undiscounted cash flows of finance lease liability. Includes, but is not limited to, reconciliation of undiscounted cash flows to finance lease liability recognized in statement of financial position. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Publisher FASB -Name Accounting Standards Codification -Topic 842 -SubTopic 20 -Section 50 -Paragraph 6 -URI https://asc.fasb.org/extlink&oid=128292326&loc=SL77918701-209980 + Details
Name: | us-gaap_FinanceLeaseLiabilityMaturityTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of undiscounted cash flows of lessee's operating lease liability. Includes, but is not limited to, reconciliation of undiscounted cash flows to operating lease liability recognized in statement of financial position. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Publisher FASB -Name Accounting Standards Codification -Topic 842 -SubTopic 20 -Section 50 -Paragraph 6 -URI https://asc.fasb.org/extlink&oid=128292326&loc=SL77918701-209980 + Details
Name: | us-gaap_LesseeOperatingLeaseLiabilityMaturityTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration