XML 54 R39.htm IDEA: XBRL DOCUMENT v3.23.1
Commitments and Contingencies (Tables)
 12 Months Ended
Dec. 31, 2022
Commitments and Contingencies Disclosure [Abstract]  
Schedule of financing lease liability
     
2023  $963,900 
2024   963,900 
2025   594,792 
2026   471,756 
Total undiscounted lease payments   2,994,348 
Less: Imputed interest   1,484,488 
Present value of lease payments   1,509,860 
Add: carrying value of lease obligation at end of lease term   1,753,000 
Total finance lease obligations  $3,262,860 
      
Finance lease liabilities, current  $963,900 
Finance lease liabilities, long-term  $2,298,960 
      
Weighted-average discount rate   18.00%
Weighted-average remaining lease term (months)   40.23 
Schedule of lessee operating lease liability
     
2023  $471,991 
2024   435,906 
2025   162,545 
2026   136,975 
2027   153,089 
Thereafter   2,865,620 
Total undiscounted lease payments   4,226,126 
Less: Imputed interest   2,296,652 
Present value of lease payments  $1,929,474 
      
Operating lease liabilities, current  $471,991 
Operating lease liabilities, long-term  $1,457,483 
      
Weighted-average remaining lease term   209.88 
Weighted-average discount rate   9.93%