XML 86 R71.htm IDEA: XBRL DOCUMENT v3.23.1
Commitments and Contingencies (Details Narrative) - USD ($)
1 Months Ended 12 Months Ended
Aug. 01, 2022
Dec. 28, 2021
Mar. 17, 2020
Dec. 31, 2022
Dec. 31, 2021
Mar. 28, 2022
Feb. 01, 2022
Sep. 15, 2019
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]                
Monthly payments   $ 39,313            
Purchase price $ 32,900,000              
Minimum cash reserve payments       $ 24,000        
Cash Reserve Deposit Required and Made       $ 369,109        
Imputed interest rates       18.00%        
Future minimum lease payments 2023       $ 492,144        
Future minimum lease payments 2024       492,144        
Future minimum lease payments 2025       123,036        
Consideration   2,500,000            
Original cost   $ 875,000            
Lease payments received       471,756        
Cash reserves for leases       $ 144,900        
Imputed interest       18.00%        
Lease payments next twelve months       $ 471,991        
Lease payments next two months       435,906        
Lease payments next three months       162,545        
Lease payments next four months       136,975        
Lessee, Operating Lease, Liability, to be Paid, Year Five       153,089        
Lease payment       2,000        
Right-of-use asset for operating leases       1,880,056 $ 663,291      
Rent expense       $ 404,383 $ 292,410      
Stock options cancelled       451,158        
Chief Executive Officer [Member]                
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]                
Stock options cancelled       503,935        
Maxus [Member]                
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]                
Minimum cash reserve payments       $ 16,100        
Maxus Capital Group L L C [Member]                
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]                
Business Combination, Consideration Transferred     $ 1,025,000 1,350,861        
Monthly payments     22,100 18,912        
Purchase price     $ 1 877,519        
First Lease [Member]                
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]                
Minimum cash reserve payments       8,945        
Second Lease [Member]                
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]                
Minimum cash reserve payments       15,055        
Maxus Lease Obligation [Member]                
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]                
Future minimum lease payments 2023       471,756        
Future minimum lease payments 2024       471,756        
Future minimum lease payments 2025       471,756        
Future minimum lease payments 2026       471,756        
Jamboree Center [Member]                
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]                
Lease payments next twelve months       21,927        
Lease payments next two months       22,832        
Lease payments next three months       23,737        
Lease payments next four months       24,712        
Lessee, Operating Lease, Liability, to be Paid, Year Five       25,686        
Security deposit               $ 51,992
Speedway Commerce Center [Member]                
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]                
Lease payments next twelve months       1,950        
Lease payments next two months       2,028        
Lease payments next three months       2,110        
Security deposit             $ 2,418  
Victory Holdings [Member]                
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]                
Lease payments next twelve months       867        
Lease payments next three months       3,657        
Lease payments next four months       3,766        
Security deposit           $ 3,766    
Lease payments next two and three months       $ 3,550