XML 33 R16.htm IDEA: XBRL DOCUMENT
v3.23.2

Loans and Notes Payable | 3 Months Ended
--- | ---
Mar. 31, 2023
Debt Disclosure [Abstract] |
Loans and Notes Payable | Note 10. Loans and Notes Payable Loans and notes payable and their maturities consist of the following:
Schedule of loans and notes payable |  |  |  |  |  |  |  |
|  | March 31, |  |  | December 31, |
|  | 2023 |  |  | 2022 |
Various promissory notes and convertible notes |  | $ | 50,960 |  |  | $ | 50,960 |
Novus Capital Group LLC Note (a) |  |  | 171,554 |  |  |  | 171,554 |
Triple T Notes (b) |  |  | 351,626 |  |  |  | 342,830 |
National Buick GMC |  |  | 16,006 |  |  |  | 16,006 |
Blue Ridge Bank |  |  | 410,200 |  |  |  | 410,200 |
Small Business Administration |  |  | 299,900 |  |  |  | 299,900 |
Jorgan Development, LLC |  |  | 27,609,978 |  |  |  | 27,977,704 |
Various variable interest promissory notes (c) |  |  | 2,595,000 |  |  |  | 1,325,000 |
Total Notes Payable |  | $ | 31,505,224 |  |  | $ | 30,594,154 |
Loans and notes payable, current |  | $ | 894,000 |  |  | $ | 885,204 |
Loans and notes payable, current attributed to variable interest entity |  |  | 2,595,000 |  |  |  | 1,325,000 |
Loans and notes payable, long term |  | $ | 28,016,224 |  |  | $ | 28,383,950 |
|  | March 31, 2023 |  |  | December 31, 2022 |
Various variable interest promissory notes (c)- related parties |  | $ | 1,244,500 |  |  | $ | 899,500 |
Loans and notes payable, current attributed to variable interest entity- related parties |  |  | 944,500 |  |  |  | 599,500 |
Loans and notes payable, long term- related parties |  | $ | 300,000 |  |  | $ | 300,000 |
Schedule of maturities of loans and notes payable |  |  |  |
2023 |  | $ | 4,433,500 |
2024 |  |  | 13,581,928 |
2025 |  |  | 13,348,654 |
2026 |  |  | 33,640 |
2027 |  |  | 17,232 |
Thereafter |  |  | 1,334,770 |
Total |  | $ | 32,749,724 |
(a) | In 2017, the Company acquired assets, including patents, in the amount of $4,931,380 in which the Company also agreed to assume the encumbering debt on asset in the amount of $334,775. The debt currently accrues interest at 10% per annum. In November 2021, the lender agreed to extend the maturity of the note to April 1, 2022. On April 1, 2022, the lender agreed to extend the maturity of the note to April 1, 2023 with an initial payment of $52,448 and approximate monthly payment of $29,432 thereafter until the note is fully paid. As of the date of this report, we are currently renegotiating the terms of this debt.
(b) | The balance of this note is due to a related party, a company owned by the 51% owner of Vivakor Middle East LLC. The loan was granted to Vivakor Middle East LLC by the majority owner for operational use. On March 10, 2021, the Company entered into a master revolving note with Triple T Trading Company LLC to set forth the relationship of the parties to retain the previous terms of the note payable to Triple T Trading Company LLC, to include a note maturity of March 10, 2023, and maximum lending amount of 1,481,482 QAR or approximately $400,000, valued at an exchange rate of approximately $0.27 per QAR. In March 2023 the parties agreed to extend the maturity date of the loan to March 10, 2024.
(c) | The balance of these various promissory notes are related to the special purchase vehicle, Viva Wealth Fund I, LLC (VWFI) of which the balance primarily related to an offering up to $25,000,000 in convertible notes in a private offering, which was closed on March 31, 2023. During the three months ended March 31, 2023, an additional $1,980,000 has been raised in relation this offering, and $710,000 of this debt has been converted into units of the LLC. VWFI has also entered into various master revolving notes outside of the offering: and additional $345,000, was raised from a related party as of March 31, 2023, which accrues 6% interest per annum, has a maturity date of October 11, 2023, where no payments are made prior to the maturity date unless at the option of the fund.

X
- References No definition available. + Details
Name: | us-gaap_DebtDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for mortgage notes payable. + References No definition available. + Details
Name: | us-gaap_MortgageNotesPayableDisclosureTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration