XML 45 R28.htm IDEA: XBRL DOCUMENT v3.23.2
Commitments and Contingencies (Tables)
 3 Months Ended
Mar. 31, 2023
Commitments and Contingencies Disclosure [Abstract]  
Schedule of financing lease liability
       
2023   $ 722,925  
2024     963,900  
2025     594,792  
2026     471,756  
Total undiscounted lease payments     2,753,373  
Less: Imputed interest     1,339,078  
Present value of lease payments     1,414,295  
Add: carrying value of lease obligation at end of lease term     1,753,000  
Total finance lease obligations   $ 3,167,295  
         
Finance lease liabilities, current   $ 963,900  
Finance lease liabilities, long-term   $ 2,203,395  
         
Weighted-average discount rate     18.00 %
Weighted-average remaining lease term (months)     37.49  
Schedule of lessee operating lease liability
       
2023   $ 373,924  
2024     435,906  
2025     162,545  
2026     136,975  
2027     153,089  
Thereafter     2,872,048  
Total undiscounted lease payments     4,134,487  
Less: Imputed interest     2,258,129  
Present value of lease payments   $ 1,876,358  
         
Operating lease liabilities, current   $ 509,327  
Operating lease liabilities, long-term   $ 1,367,031  
         
Weighted-average remaining lease term     211.05  
Weighted-average discount rate     10.00 %