XML 34 R24.htm IDEA: XBRL DOCUMENT v3.23.3
Commitments and Contingencies (Tables)
 9 Months Ended
Sep. 30, 2023
Commitments and Contingencies Disclosure [Abstract]  
Schedule of financing lease liability
       
2023   $ 240,975  
2024     963,900  
2025     594,792  
2026     471,756  
Total undiscounted lease payments     2,271,423  
Less: Imputed interest     1,061,556  
Present value of lease payments     1,209,867  
Add: carrying value of lease obligation at end of lease term     1,753,000  
Total finance lease obligations   $ 2,962,867  
         
Finance lease liabilities, current   $ 963,900  
Finance lease liabilities, long-term   $ 1,998,967  
         
Weighted-average discount rate     18.00 %
Weighted-average remaining lease term (months)     32.17  
Schedule of lessee operating lease liability
       
2023   $ 130,245  
2024     435,906  
2025     162,545  
2026     136,975  
2027     153,089  
Thereafter     2,931,500  
Total undiscounted lease payments     3,950,260  
Less: Imputed interest     2,232,911  
Present value of lease payments   $ 1,717,349  
         
Operating lease liabilities, current   $ 535,960  
Operating lease liabilities, long-term   $ 1,181,389  
         
Weighted-average remaining lease term     213.47  
Weighted-average discount rate     10.13 %