XML 46 R31.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Business Combination (Tables)
12 Months Ended
Dec. 31, 2023
Business Combination and Asset Acquisition [Abstract]  
Schedule of recognized identified assets acquired and liabilities assumed
       
Common stock   $ 4,287,655  
Note payable to seller     28,664,284  
Fair value of total consideration paid   $ 32,951,939  
         
Net assets acquired and liabilities assumed        
         
Assets acquired in business combination        
Current assets   $ 6,573,359  
Finance lease right-of-use assets (property, plant and equipment)     3,579,544  
Property, plant and equipment, net     705,110  
Other assets     546,834  
Contract-based intangible assets     16,788,758  
Total assets acquired   $ 28,193,605  
         
Liabilities assumed in business combination        
Current liabilities   $ (7,489,639 )
Long term liabilities     (2,736,795 )
Total liabilities acquired   $ (10,226,434 )
         
Total net assets acquired   $ 17,967,171  
         
Goodwill   $ 14,984,768  
Schedule of proforma information
                 
    (Unaudited)  
    Years ended
December 31,
 
    2022     2021  
Total net sales   $ 64,009,714     $ 34,361,233  
Loss from operations     21,659,746       7,429,978  
Net loss (attributable to Vivakor, Inc.)   $ 23,944,546     $ 8,085,238  
                 
Basic and diluted loss per share     (1.35 )     (0.54 )
Weighted average shares outstanding- Basic and diluted     17,733,117       14,985,668