XML 51 R36.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Commitments and Contingencies (Tables)
 12 Months Ended
Dec. 31, 2023
Commitments and Contingencies Disclosure [Abstract]  
Schedule of financing lease liability
       
2024   $ 963,900  
2025     594,792  
2026     471,756  
Total undiscounted lease payments     2,030,448  
Less: Imputed interest     967,370  
Present value of lease payments     1,063,078  
Add: carrying value of lease obligation at end of lease term     1,753,000  
Total finance lease obligations   $ 2,816,078  
         
Finance lease liabilities, current   $ 963,900  
Finance lease liabilities, long-term   $ 1,852,178  
         
Weighted-average discount rate     18.00 %
Weighted-average remaining lease term (months)     29.64  
Schedule of lessee operating lease liability
       
2024   $ 435,906  
2025     162,545  
2026     136,975  
2027     153,089  
2028     143,237  
Thereafter     2,823,472  
Total undiscounted lease payments     3,855,224  
Less: Imputed interest     2,225,403  
Present value of lease payments   $ 1,629,821  
         
Operating lease liabilities, current   $ 435,906  
Operating lease liabilities, long-term   $ 1,193,915  
         
Weighted-average remaining lease term     215.40  
Weighted-average discount rate     10.21 %