XML 73 R58.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Intangible Assets, Net and Goodwill (Details Narrative) - USD ($)
 3 Months Ended 5 Months Ended 12 Months Ended
Aug. 01, 2022
Jun. 30, 2021
Dec. 31, 2022
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Sep. 05, 2017
Jan. 05, 2015
Purchase price $ 32,900,000 $ 2,200,000              
Fair value of goodwil       $ 2,300,000          
Goodwill     $ 12,678,108 14,984,768 $ 12,678,108 $ 12,678,108    
Contract-based intangible assets     19,095,420 16,788,758 19,095,420        
Amortization of Intangible Assets     844,930            
Finite-Lived Intangible Assets, Net     28,251,053 23,437,654 28,251,053        
Consideration       3,887,982          
Deferred tax liability     88,323        
Deferred tax liability       1,043,398          
Acquired Contracts [Member]                  
Expected Amortization, Year One       1,680,809          
Expected Amortization, Year Two       1,680,809          
Expected Amortization, Year Three       1,680,809          
Expected Amortization, Year Four       1,680,809          
Expected Amortization, Year Five       1,680,809          
Finite-Lived Intangible Assets, Net       14,263,021          
Extraction Technology [Member]                  
Amortization of Intangible Assets       819,258 819,258        
Expected Amortization, Year One       819,258          
Expected Amortization, Year Two       819,258          
Expected Amortization, Year Three       819,258          
Expected Amortization, Year Four       819,258          
Expected Amortization, Year Five       819,258          
Finite-Lived Intangible Assets, Net     9,899,366 9,080,108 9,899,366        
Finite-Lived License Agreements, Gross                 $ 16,385,157
Consideration                 11,800,000
Deferred tax liability                 $ 4,585,157
Finite-Lived Intangible Asset, Useful Life                 20 years
Capitalized patent costs     113,430 113,430 113,430        
Extraction Technology Patents [Member]                  
Amortization of Intangible Assets       6,672 6,672        
Expected Amortization, Year One       5,672          
Expected Amortization, Year Two       5,672          
Expected Amortization, Year Three       5,672          
Expected Amortization, Year Four       5,672          
Expected Amortization, Year Five       5,672          
Finite-Lived Intangible Assets, Net     101,197 94,525 101,197        
Two Patents [Member]                  
Amortization of Intangible Assets         493,138        
Finite-Lived License Agreements, Gross               $ 4,931,380  
Finite-Lived Intangible Asset, Useful Life               10 years  
Net impairment loss         1,622,998        
Goodwill [Member]                  
Goodwill     $ 12,678,108 14,984,768 $ 12,678,108        
W C Crude [Member]                  
Periodic payment       $ 150,000