XML 88 R73.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Share-Based Compensation & Warrants (Details 1) - Equity Option [Member] - $ / shares
 12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]      
Shares outstanding - beginning 1,833,566 650,000  
Weighted average exercise price - beginning $ 2.59 $ 12.00  
Weighted average contractural term 4 years 29 days 6 years 5 months 19 days 7 years 6 months 10 days
Number of shares, granted 1,000,000 2,412,918  
Weighted average exercise price, granted $ 1.18 $ 2.28  
Weighted average remaining contractual life (years) 1 year 6 months 5 years 9 months 10 days  
Number of shares, exercised (16,667)  
Weighted average exercise price, exercised $ 11.1  
Number of shares, forfeited (16,666) (1,212,685)  
Weighted average exercise price, forfeited $ 12.00 $ 7.05  
Shares outstanding - ending 2,816,900 1,833,566 650,000
Weighted average exercise price - ending $ 2.03 $ 2.59 $ 12.00
Shares exercisable 2,720,221 1,526,869  
Weighted average exercise price - exercisable $ 2.05 $ 2.65  
Weighted average contractural term 3 years 11 months 4 days 5 years 11 months 8 days