XML 85 R36.htm IDEA: XBRL DOCUMENT v3.24.3
Loans and Notes Payable (Details 1) - USD ($)
Sep. 30, 2024
Dec. 31, 2023
Debt Instrument [Line Items]    
Total Notes Payable- related parties $ 21,538,331 $ 21,216,176
Loans and notes payable, current- related parties 21,538,331 15,626,168
Loans and notes payable, long term- related parties 5,590,008
Jorgan Development LLC [Member]    
Debt Instrument [Line Items]    
Total Notes Payable- related parties 18,763,296 20,841,052
Ballengee Holdings L L C [Member]    
Debt Instrument [Line Items]    
Total Notes Payable- related parties [1] 1,264,150
Tyler Nelson [Member]    
Debt Instrument [Line Items]    
Total Notes Payable- related parties 1,115,849
Triple T [Member]    
Debt Instrument [Line Items]    
Total Notes Payable- related parties $ 395,036 $ 375,124
[1] As previously disclosed, on May 23, 2024, we issued a promissory note (the “Note”), to Ballengee Holdings, LLC, in the principal amount of up to $1,500,000, for which loan advances of $804,150 have been made to the Company. Additionally, on July 5, 2024, the Company received a loan from Ballengee Holdings, LLC, in the principal amount of $500,000, and in connection therewith, we agreed to issue 21,552 ($50,000) restricted shares of the Company’s common stock, which is currently accrued in related party accounts payable in stock until the shares are issued. The loan bears interest at the rate of 10% per annum. The loan originally matured on December 31, 2024 and was amended on July 19, 2024 to mature on September 30, 2025. The note allows the holder to convert the outstanding principal and interest due under the note into shares of our common stock at price equal to 90% of the average closing price of our common stock for the previous five (5) trading days prior to the conversion date, with a floor conversion price of $1.00 per share. The lender may not convert amounts owed under the note if such conversion would cause him to own more than 4.99% of our common stock after giving effect to the issuance, which limitation may be raised to 9.99% upon from the lender.