XML 48 R34.htm IDEA: XBRL DOCUMENT
v3.25.1

Business Combination (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2024
Business Combination, Asset Acquisition, and Joint Venture Formation [Abstract] |
Schedule of recognized identified assets acquired and liabilities assumed |
Schedule of recognized identified assets acquired and liabilities assumed |  |  |  |
Common stock |  | $ | 10,422,651 |
Series A preferred stock |  |  | 105,897,817 |
Fair value of total consideration paid |  | $ | 116,320,468 |
Net assets acquired and liabilities assumed |  |  |  |
Assets acquired in business combination |  |  |  |
Current assets |  | $ | 16,269,087 |
Operating lease right-of-use assets |  |  | 4,470,405 |
Property, plant and equipment, net (includes finance lease right of use assets, net) |  |  | 87,706,385 |
Other assets |  |  | 1,205,887 |
Contract-based intangible assets |  |  | 31,304,400 |
Total assets acquired |  | $ | 140,956,163 |
Liabilities assumed in business combination |  |  |  |
Current liabilities |  | $ | 51,370,473 |
Long term liabilities |  |  | 27,166,307 |
Total liabilities acquired |  | $ | 78,536,780 |
Total net assets acquired |  | $ | 62,419,383 |
Goodwill |  | $ | 53,901,085 |
Schedule of proforma information |
Schedule of proforma information |  |  |  |  |  |  |  |
|  | (Unaudited) |
|  | Years ended December 31, |
|  | 2024 |  |  | 2023 |
Total net sales |  | $ | 161,137,826 |  |  | $ | 112,460,941 |
Loss from operations |  |  | (28,649,669 | ) |  |  | (16,233,117 | )
Net loss (attributable to Vivakor, Inc.) |  | $ | (35,571,659 | ) |  | $ | (22,195,733 | )
Series A Preferred Stockholder Dividends |  | $ | 6,353,869 |  |  | $ | 6,353,869 |
Net loss to common shareholders |  | $ | (41,925,528 | ) |  | $ | (28,549,602 | )
Basic and diluted loss per share |  |  | (0.97 | ) |  |  | (1.03 | )
Weighted average shares outstanding- Basic and diluted |  |  | 43,046,770 |  |  |  | 27,627,405 |

X
- Definition Tabular disclosure of pro forma results of operations for a material business acquisition or series of individually immaterial business acquisitions that are material in the aggregate. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (h)(2) -SubTopic 10 -Topic 805 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479328/805-10-50-2 Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (h)(3) -SubTopic 10 -Topic 805 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479328/805-10-50-2 + Details
Name: | us-gaap_BusinessAcquisitionProFormaInformationTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_BusinessCombinationAndAssetAcquisitionAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the amounts recognized as of the acquisition date for each major class of assets acquired and liabilities assumed. May include but not limited to the following: (a) acquired receivables; (b) contingencies recognized at the acquisition date; and (c) the fair value of noncontrolling interests in the acquiree. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 805 -SubTopic 20 -Name Accounting Standards Codification -Paragraph 1 -Section 50 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479907/805-20-50-1 + Details
Name: | us-gaap_ScheduleOfRecognizedIdentifiedAssetsAcquiredAndLiabilitiesAssumedTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration