XML 48 R34.htm IDEA: XBRL DOCUMENT v3.25.1

Business Combination (Tables)

12 Months Ended

Dec. 31, 2024

Business Combination, Asset Acquisition, and Joint Venture Formation [Abstract]

Schedule of recognized identified assets acquired and liabilities assumed

Schedule of recognized identified assets acquired and liabilities assumed
Common stock		$	10,422,651
Series A preferred stock			105,897,817
Fair value of total consideration paid		$	116,320,468
Net assets acquired and liabilities assumed
Assets acquired in business combination
Current assets		$	16,269,087
Operating lease right-of-use assets			4,470,405
Property, plant and equipment, net (includes finance lease right of use assets, net)			87,706,385
Other assets			1,205,887
Contract-based intangible assets			31,304,400
Total assets acquired		$	140,956,163
Liabilities assumed in business combination
Current liabilities		$	51,370,473
Long term liabilities			27,166,307
Total liabilities acquired		$	78,536,780
Total net assets acquired		$	62,419,383
Goodwill		$	53,901,085

Schedule of proforma information

Schedule of proforma information
		(Unaudited)
		Years ended December 31,
		2024				2023
Total net sales		$	161,137,826			$	112,460,941
Loss from operations			(28,649,669	)			(16,233,117	)
Net loss (attributable to Vivakor, Inc.)		$	(35,571,659	)		$	(22,195,733	)
Series A Preferred Stockholder Dividends		$	6,353,869			$	6,353,869
Net loss to common shareholders		$	(41,925,528	)		$	(28,549,602	)
Basic and diluted loss per share			(0.97	)			(1.03	)
Weighted average shares outstanding- Basic and diluted			43,046,770				27,627,405

X

- Definition

Tabular disclosure of pro forma results of operations for a material business acquisition or series of individually immaterial business acquisitions that are material in the aggregate.

+ References

Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Subparagraph (h)(2)
-SubTopic 10
-Topic 805
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479328/805-10-50-2

Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Subparagraph (h)(3)
-SubTopic 10
-Topic 805
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479328/805-10-50-2

+ Details

Name:	us-gaap_BusinessAcquisitionProFormaInformationTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- References

No definition available.

+ Details

Name:	us-gaap_BusinessCombinationAndAssetAcquisitionAbstract
Namespace Prefix:	us-gaap_
Data Type:	xbrli:stringItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of the amounts recognized as of the acquisition date for each major class of assets acquired and liabilities assumed. May include but not limited to the following: (a) acquired receivables; (b) contingencies recognized at the acquisition date; and (c) the fair value of noncontrolling interests in the acquiree.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Topic 805
-SubTopic 20
-Name Accounting Standards Codification
-Paragraph 1
-Section 50
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479907/805-20-50-1

+ Details

Name:	us-gaap_ScheduleOfRecognizedIdentifiedAssetsAcquiredAndLiabilitiesAssumedTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration