XML 86 R72.htm IDEA: XBRL DOCUMENT v3.25.1
Commitments and Contingencies (Details Narrative) - USD ($)
 1 Months Ended 3 Months Ended 12 Months Ended
Oct. 01, 2024
Jun. 13, 2024
Jun. 26, 2024
May 23, 2023
Aug. 31, 2022
Jun. 30, 2021
Dec. 31, 2024
Dec. 31, 2023
Oct. 28, 2022
Loss Contingencies [Line Items]                  
Monthly payments         $ 39,313        
Purchase price           $ 2,200,000      
Minimum cash reserve payments             $ 24,000    
Cash Reserve Deposit Required and Made               $ 369,109  
Imputed interest rates             18.00%    
Future minimum lease payments 2025             $ 123,036    
Consideration         2,500,000        
Original cost         875,000        
Cash reserves for leases             $ 354,200    
Imputed interest             18.00%    
Lease payments received             $ 471,756    
Finance lease             9,402,997 2,816,078  
Lease liability             4,826,502    
Right of use assets- operating leases             4,920,454 1,534,870  
Rent expense             557,892 564,085  
Accrued compensation             $ 1,249,099 1,968,063 $ 1,000,000
Number of stock issued             688,891    
Chief Financial Officer [Member]                  
Loss Contingencies [Line Items]                  
Accrued compensation               $ 505,467  
Annual base salaries   $ 450,000              
Option vest description   Pursuant to the Option Agreement, as of the Grant Date, Mr. Nelson was granted 917,825 stock options (the “Options”) at an exercise price per share of $1.80. The Options shall vest as follows: (i) 360,145 shares on the Grant Date, (ii) 219,312 shares three (3) months after the Grant Date, (iii) 48,338 shares for each of the following six (6) quarters, and (iv) 48,340 shares following the eighth (8th) quarter after the Grant Date. The Options were fully vested as of June 9, 2024.              
Chief Executive Officer [Member]                  
Loss Contingencies [Line Items]                  
Annual base salaries $ 337,000                
Executive Vice President [Member]                  
Loss Contingencies [Line Items]                  
Annual base salaries     $ 350,000            
White Claw Colorado City LLC [Member]                  
Loss Contingencies [Line Items]                  
Finance lease       $ 2,200,000          
Lease payment       57,962          
Fair value       $ 685,000          
Meridian Equipment Leasing L L C [Member] | Accounts Payable and Accrued Liabilities [Member]                  
Loss Contingencies [Line Items]                  
Sale Price             $ 696,153,000    
Spring Valley Leasing LLC [Member] | Lease Agreements [Member]                  
Loss Contingencies [Line Items]                  
Lease payment 15,233                
Monohans [Member] | Lease Agreements [Member]                  
Loss Contingencies [Line Items]                  
Lease payment 10,000                
Reeves County [Member] | Lease Agreements [Member]                  
Loss Contingencies [Line Items]                  
Lease payment 138,395                
Reeves County One [Member] | Lease Agreements [Member]                  
Loss Contingencies [Line Items]                  
Lease payment $ 35,000                
Maxus [Member]                  
Loss Contingencies [Line Items]                  
Minimum cash reserve payments             16,100    
Maxus Capital Group LLC [Member]                  
Loss Contingencies [Line Items]                  
Business combination consideration transferred         1,025,000   1,350,861    
Monthly payments         22,100   18,912    
Purchase price         $ 1   877,519    
Lease liability             10,168,677    
Right of use assets- operating leases             8,714,278    
Accumulated right-of-use amortization             1,536,203    
First Lease [Member]                  
Loss Contingencies [Line Items]                  
Minimum cash reserve payments             8,945    
Second Lease [Member]                  
Loss Contingencies [Line Items]                  
Minimum cash reserve payments             15,055    
Maxus Lease Obligation [Member]                  
Loss Contingencies [Line Items]                  
Future minimum lease payments 2025             471,756    
Future minimum lease payments 2026             $ 471,756