XML 94 R80.htm IDEA: XBRL DOCUMENT v3.25.1
Segments (Details) - USD ($)
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Segment Reporting Information [Line Items]    
Revenues $ 89,811,240 $ 59,321,752
Cost of revenues 79,592,036 54,300,788
Gross profit 10,219,204 5,020,964
Operating expenses:    
Sales and marketing 15,268 3,070
General and administrative 12,206,031 7,416,810
Impairment expense 8,632,773
Amortization and depreciation 11,360,425 3,932,744
Total operating expenses 32,214,497 11,352,624
Loss from operations (21,995,293) (6,331,660)
Other income (expense):    
Unrealized gain (loss) on marketable securities 165,275 (1,156,928)
Gain on disposition of asset 57,200
Gain on deconsolidation of subsidiary 177,550
Interest income 60,364 14,953
Interest expense 4,695,234 966,137
Interest expense- related parties 121,458 3,058,940
Other income 127,540 318,041
Total other income (expense) (4,228,763) (4,410,912)
Loss before provision for income taxes (26,224,056) (10,742,572)
Provision for income taxes 126,869 92,703
Consolidated net loss (26,350,925) (10,835,275)
Less: Net loss attributable to noncontrolling interests (4,161,105) (96,650)
Net loss attributable to Vivakor, Inc. (22,189,820) (10,738,625)
Gain on deconsolidation of variable interest entity 438,099
Transportation Logistics Segment [Member]    
Segment Reporting Information [Line Items]    
Revenues 18,782,745
Revenues- related party  
Total revenues 18,782,745
Cost of revenues 13,804,019
Gross profit 4,978,726
Operating expenses:    
Sales and marketing
General and administrative 2,194,857
Impairment expense  
Amortization and depreciation 5,187,972
Total operating expenses 7,382,829
Loss from operations (2,404,103)
Other income (expense):    
Unrealized gain (loss) on marketable securities
Gain on disposition of asset 57,200  
Gain on deconsolidation of subsidiary  
Interest income 30,818
Interest expense (1,511,056)  
Other income 12,540
Total other income (expense) (1,410,498)
Loss before provision for income taxes (3,814,601)
Provision for income taxes
Consolidated net loss (3,814,601)
Less: Net loss attributable to noncontrolling interests
Net loss attributable to Vivakor, Inc. (3,814,601)
Gain on deconsolidation of variable interest entity  
Terminaling And Storage Segment [Member]    
Segment Reporting Information [Line Items]    
Revenues 39,829,406 46,202,141
Revenues- related party 31,199,089 13,069,611
Total revenues 71,028,495 59,271,752
Cost of revenues 65,788,017 54,300,788
Gross profit 5,240,478 4,970,964
Operating expenses:    
Sales and marketing
General and administrative 598,465 718,548
Impairment expense  
Amortization and depreciation 4,997,297 2,961,902
Total operating expenses 5,595,762 3,680,450
Loss from operations (355,284) 1,290,514
Other income (expense):    
Unrealized gain (loss) on marketable securities
Gain on disposition of asset  
Gain on deconsolidation of subsidiary  
Interest income
Interest expense (1,248,138) (548,500)
Other income
Total other income (expense) (1,248,138) (548,500)
Loss before provision for income taxes (1,603,422) 742,014
Provision for income taxes
Consolidated net loss (1,603,422) 742,014
Less: Net loss attributable to noncontrolling interests
Net loss attributable to Vivakor, Inc. (1,603,422) 742,014
Gain on deconsolidation of variable interest entity  
Corporate Segment and Other Operating Segment [Member]    
Segment Reporting Information [Line Items]    
Revenues 50,000
Revenues- related party
Total revenues 50,000
Cost of revenues
Gross profit 50,000
Operating expenses:    
Sales and marketing 15,268 3,070
General and administrative 9,412,709 6,698,262
Impairment expense 8,632,773  
Amortization and depreciation 1,175,156 970,842
Total operating expenses 19,235,906 7,672,174
Loss from operations (19,235,906) (7,622,174)
Other income (expense):    
Unrealized gain (loss) on marketable securities 165,275 (1,156,928)
Gain on disposition of asset  
Gain on deconsolidation of subsidiary 177,550  
Interest income 29,546 14,953
Interest expense (1,936,040) (417,637)
Interest expense- related parties (121,458) (3,058,940)
Other income 115,000 318,041
Total other income (expense) (1,570,127) (3,862,412)
Loss before provision for income taxes (20,806,033) (11,484,586)
Provision for income taxes (126,869) (92,703)
Consolidated net loss (20,932,902) (11,577,289)
Less: Net loss attributable to noncontrolling interests (4,161,105) (96,650)
Net loss attributable to Vivakor, Inc. (16,771,797) (11,480,639)
Gain on deconsolidation of variable interest entity   438,099
Total Consolidated [Member]    
Segment Reporting Information [Line Items]    
Revenues 58,612,151 46,252,141
Revenues- related party 31,199,089 13,069,611
Total revenues 89,811,240 59,321,752
Cost of revenues 79,592,036 54,300,788
Gross profit 10,219,204 5,020,964
Operating expenses:    
Sales and marketing 15,268 3,070
General and administrative 12,206,031 7,416,810
Impairment expense 8,632,773  
Amortization and depreciation 11,360,425 3,932,744
Total operating expenses 32,214,497 11,352,624
Loss from operations (21,995,293) (6,331,660)
Other income (expense):    
Unrealized gain (loss) on marketable securities 165,275 (1,156,928)
Gain on disposition of asset 57,200  
Gain on deconsolidation of subsidiary 177,550  
Interest income 60,364 14,953
Interest expense (4,695,234) (966,137)
Interest expense- related parties (121,458) (3,058,940)
Other income 127,540 318,041
Total other income (expense) (4,228,763) (4,410,912)
Loss before provision for income taxes (26,224,056) (10,742,572)
Provision for income taxes (126,869) (92,703)
Consolidated net loss (26,350,925) (10,835,275)
Less: Net loss attributable to noncontrolling interests (4,161,105) (96,650)
Net loss attributable to Vivakor, Inc. $ (22,189,820) (10,738,625)
Gain on deconsolidation of variable interest entity   $ 438,099