XML 96 R82.htm IDEA: XBRL DOCUMENT v3.25.1
Income Tax (Details 1) - USD ($)
 12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Income Tax Disclosure [Abstract]    
Tax Computed At The Federal Statutory Rate $ (4,634,170) $ (2,235,644)
Tax Computed At The Federal Statutory Rate 21.00% 21.00%
State Tax, Net Of Fed Tax Benefit $ (352,031) $ (353,133)
State Tax, Net Of Fed Tax Benefit 1.60% 3.32%
Nondeductible Expenses $ 412,439 $ 1,008,500
Nondeductible Expenses (1.87%) 9.47%
Flowthrough Entity not Subject to Tax $ 870,990 $ (6,820)
Flowthrough Entity not Subject to Tax (3.95%) (0.06%)
Foreign Corporation - Minority Interest $ 590 $ 6,560
Foreign Corporation - Minority Interest 0.00% 0.06%
Non-controlling Interest $ (827,332) $ (20,272)
Non-controlling Interest 3.75% 0.19%
Valuation Allowance $ 5,199,892 $ 186,011
Valuation Allowance (23.56%) 1.75%
Stock compensation $ (488,445)  
Stock compensation 2.21%  
Rate Change $ 8,363
Rate Change (0.04%) 0.00%
R&D Credits   $ 1,891
R&D Credits   (0.02%)
Other/Prior Year True-Up $ (63,427) $ 1,505,609
Other/Prior Year True-Up 0.29% 14.14%
Benefit from income taxes $ 126,869 $ 92,703
Benefit from income taxes (0.57%) 0.87%
Nondeductible Expenses 1.87% (9.47%)
Flowthrough Entity not Subject to Tax 3.95% 0.06%
Foreign Corporation - Minority Interest (0.00%) (0.06%)
Valuation Allowance 23.56% (1.75%)
Other/Prior Year True-Up (0.29%) (14.14%)
Benefit from income taxes 0.57% (0.87%)