XML 100 R86.htm IDEA: XBRL DOCUMENT v3.25.1
Subsequent Events (Details Narrative) - USD ($)
1 Months Ended
Apr. 11, 2025
Apr. 09, 2025
Feb. 12, 2025
Feb. 11, 2025
Mar. 17, 2025
Feb. 13, 2025
James Ballengee [Member]            
Net of tax withholdings     160,266      
Tyler Nelson [Member]            
Employment agreement description     Chief Financial Officer, he is due bonuses at various times and/or upon certain events happening, namely an annual cash incentive bonus for December 31, 2024 of $225,000, an annual equity incentive bonus of $112,500, and a bonus for the close of the acquisition of the Endeavor Entities of $100,000, totaling $437,500 (the “Nelson Bonuses”), The Nelson Bonuses are due to Mr. Nelson in shares of common stock, which total 462,462 shares of common stock (prior to tax withholdings) based on the calculations in the Nelson Employment Agreement. In payment of the Nelson Bonuses, on February 12, 2025, we issued Mr. Nelson 105,213 shares of our common stock after tax withholdings. The shares were issued as unrestricted shares under our Equity Incentive Plan registered under a Registration Statement on Form S-8.      
J. J. Astor And Co [Member]            
Principal amount         $ 6,625,000  
Closing fees         $ 5,000,000  
Lender [Member]            
Resale registration statement description         Lender over forty-two equal weekly installments of $157,739, which may be paid in cash or, at the option of the Company once an applicable resale registration statement covering the conversion shares is declared effective by the SEC, in free trading shares of its common stock issued at a twenty percent (20%) discount to the lower of either the previous day’s closing price or the average of the four lowest volume-weighted average prices during the prior twenty (20) trading days. The Note does not bear interest unless an event of default shall occur and is continuing. The Note is subject to mandatory prepayment upon the receipt of proceeds from identified sales of equity interests in the Company and/or the receipt of certain extraordinary cash payments. The Note is secured by a junior lien in all assets of the Company and its subsidiaries, subject to exceptions for existing debt covenants of the Company. The Company reserved 21,554,274 shares of its common stock for issuance in connection with a conversion under the Note and the Company agreed to issue the Lender 250,000 shares of its common stock as additional consideration for the loan (the “Commitment Shares”).  
Tysadco Partners LLC [Member]            
Shares issued           139,535
Payment for outstanding invoices           $ 180,000
Cedarivew [Member]            
Amount paid   $ 589,890        
Restricted common stock 300,000          
Consulting Agreement [Member] | WSGS LLC [Member] | Consultant [Member]            
Payment for related party       $ 1,300,000