XML 57 R43.htm IDEA: XBRL DOCUMENT v3.25.1
Segments (Tables)
12 Months Ended
Dec. 31, 2024
Segment Reporting [Abstract]  
Schedule of Segment Reporting Information, by Segment [Table Text Block]
                         
    Transportation
Logistics Segment
    Terminaling and
Storage Segment
    Corporate
and other
   

Total

Consolidated

 
Revenues   $ 18,782,745     $ 39,829,406     $ -     $ 58,612,151  
Revenues- related party     -       31,199,089       -       31,199,089  
Total revenues     18,782,745       71,028,495       -       89,811,240  
Cost of revenues     13,804,019       65,788,017       -       79,592,036  
Gross profit     4,978,726       5,240,478       -       10,219,204  
Operating expenses:                                
Sales and marketing     -       -       15,268       15,268  
General and administrative     2,194,857       598,465       9,412,709       12,206,031  
Impairment expense     -       -       8,632,773       8,632,773  
Amortization and depreciation     5,187,972       4,997,297       1,175,156       11,360,425  
Total operating expenses     7,382,829       5,595,762       19,235,906       32,214,497  
Loss from operations     (2,404,103 )     (355,284 )     (19,235,906 )     (21,995,293 )
                                 
Other income (expense):                                
Unrealized gain (loss) on marketable securities     -       -       165,275       165,275  
Gain on disposition of asset     57,200       -       -       57,200  
Gain on deconsolidation of subsidiary     -       -       177,550       177,550  
Interest income     30,818       -       29,546       60,364  
Interest expense     (1,511,056 )     (1,248,138 )     (1,936,040 )     (4,695,234 )
Interest expense- related parties                     (121,458 )     (121,458 )
Other income     12,540       -       115,000       127,540  
Total other income (expense)     (1,410,498 )     (1,248,138 )     (1,570,127 )     (4,228,763 )
Loss before provision for income taxes     (3,814,601 )     (1,603,422 )     (20,806,033 )     (26,224,056 )
Provision for income taxes     -       -       (126,869 )     (126,869 )
Consolidated net loss     (3,814,601 )     (1,603,422 )     (20,932,902 )     (26,350,925 )
Less: Net loss attributable to noncontrolling interests     -       -       (4,161,105 )     (4,161,105 )
Net loss attributable to Vivakor, Inc.   $ (3,814,601 )   $ (1,603,422 )   $ (16,771,797 )   $ (22,189,820 )

 

 

Year ended December 31, 2023

 

                         
    Transportation
Logistics Segment
    Terminaling and
Storage Segment
    Corporate
and other
    Total
Consolidated
 
Revenues   $ -     $ 46,202,141     $ 50,000     $ 46,252,141  
Revenues- related party             13,069,611       -       13,069,611  
Total revenues     -       59,271,752       50,000       59,321,752  
Cost of revenues     -       54,300,788       -       54,300,788  
Gross profit     -       4,970,964       50,000       5,020,964  
Operating expenses:                                
Sales and marketing     -       -       3,070       3,070  
General and administrative     -       718,548       6,698,262       7,416,810  
Amortization and depreciation     -       2,961,902       970,842       3,932,744  
Total operating expenses     -       3,680,450       7,672,174       11,352,624  
Loss from operations     -       1,290,514       (7,622,174 )     (6,331,660 )
                                 
Other income (expense):                                
Unrealized gain (loss) on marketable securities     -       -       (1,156,928 )     (1,156,928 )
Gain on deconsolidation of variable interest entity     -       -       438,099       438,099  
Interest income     -       -       14,953       14,953  
Interest expense             (548,500 )     (417,637 )     (966,137 )
Interest expense- related parties                     (3,058,940 )     (3,058,940 )
Other income     -       -       318,041       318,041  
Total other income (expense)     -       (548,500 )     (3,862,412 )     (4,410,912 )
Loss before provision for income taxes     -       742,014       (11,484,586 )     (10,742,572 )
Provision for income taxes     -       -       (92,703 )     (92,703 )
Consolidated net loss     -       742,014       (11,577,289 )     (10,835,275 )
Less: Net loss attributable to noncontrolling interests     -       -       (96,650 )     (96,650 )
Net loss attributable to Vivakor, Inc.   $ -     $ 742,014     $ (11,480,639 )   $ (10,738,625 )