XML 97 R83.htm IDEA: XBRL DOCUMENT v3.25.1
Income Tax (Details 2) - USD ($)
Dec. 31, 2024
Dec. 31, 2023
Deferred Tax Assets:    
Net Operating Losses $ 7,732,475 $ 4,574,080
Stock Compensation 361,778 234,271
Reserves 2,668,891 935,313
Leases Liability 1,104,044 436,111
Inventory 51,376
Fixed Assets 417,949 392,902
Accrued Liabilities 595,127 626,488
Other 85,575 59,991
Total Deferred Tax Assets 12,965,839 7,310,532
Deferred Tax Liabilities:    
ROU Asset 1,125,516 (410,703)
Intangibles (2,068,818) (2,262,158)
Total Deferred Tax Liabilities (3,194,334) (2,672,862)
Less: Valuation Allowance (9,925,885) (4,725,993)
Net deferred tax liability: $ (154,381) $ (88,323)