XML 29 R18.htm IDEA: XBRL DOCUMENT v3.25.1
Segments
 3 Months Ended
Mar. 31, 2025
Segment Reporting [Abstract]  
Segments

Note 10. Segments

 

The Company has two reportable operating segments, which consist of trucking logistics services and terminaling and storage product and services, and uses segment income/(loss) from operations to assess performance against forecasted results and allocate resources to its segments. Segment income/(loss) from operations is determined on the same basis as consolidated income/(loss) from operations presented in the Company’s consolidated statements of operations.

 

For information purposes, we have reported separately “Corporate and Other”, which is not determined to be an operating segment, but allows for analysis of non-operating entities and shared services and personnel that support both of the operating segments. Corporate and Other contains expenses for the corporate entity and non-operating entities, such as corporate overhead payroll expenses, stock-based compensation, corporate legal and audit expenses, impairment expense not related to operating segments, interest expense from loans at the corporate level, and amortization of intangible assets held at corporate and non-operating entities.

 

Our chief operating decision maker (CODM) is our Chief Executive Officer, James Ballengee. The CODM uses segment income/(loss) from operations before income taxes for purposes of allocating resources and evaluating financial performance predominantly in the annual budget and forecasting process. The CODM considers budget-to-actual variances on a quarterly basis using the segment income/(loss) before taxes measure when making decisions about allocating capital and personnel to the segments. The CODM does not review assets in evaluating the results of the operating segments, and therefore, such information is not presented. Segment revenue, significant segment expenses, income/(loss) from operations, other income/(expense) and income/(loss) before income tax for the three months ended March 31, 2025 are as follows:

 

Three Months Ended March 31, 2025

 

                               
    Transportation
Logistics
Segment		     Terminaling
and Storage
Segment		     Corporate
and other		    

Total
Consolidated

  
Revenues   $ 10,962,014     $ 21,826,502       -     $ 32,788,516  
Revenues- related party     2,514,241       2,037,534       -       4,551,775  
Total revenues     13,476,255       23,864,036       -       37,340,291  
Cost of revenues     9,766,845       22,815,012       -       32,581,857  
Gross profit     3,709,410       1,049,024       -       4,758,434  
Operating expenses:                                
General and administrative     2,355,884       234,692     $ 2,778,737       5,369,313  
Amortization and depreciation     4,574,072       844,826       412,704       5,831,602  
Total operating expenses     6,929,956       1,079,518       3,191,441       11,200,915  
Loss from operations     (3,220,546 )     (30,494 )     (3,191,441 )     (6,442,481 )
                                 
Other income (expense):                                
Unrealized gain (loss) on marketable securities     -       -       1,652,754       1,652,754  
Loss on disposition of asset     (1,597,913 )     -       -       (1,597,913 )
Interest income     23,175       -       2,307       25,482  
Interest expense     (939,429 )     -       (191,648 )     (1,131,077 )
Interest expense- related parties     -       -       (53,121 )     (53,121 )
Other income     12,540       -       -       12,540  
Total other income (expense)     (2,501,627 )     -       1,410,292       (1,091,335 )
Loss before provision for income taxes     (5,722,173 )     (30,494 )     (1,781,149 )     (7,533,816 )
Consolidated net loss     (5,722,173 )     (30,494 )     (1,781,149 )     (7,533,816 )
Less: Net loss attributable to noncontrolling interests     -       -       (6,518 )     (6,518 )
Net loss attributable to Vivakor, Inc.   $ (5,722,173 )   $ (30,494 )   $ (1,774,631 )   $ (7,527,298 )