XML 16 R4.htm IDEA: XBRL DOCUMENT v3.25.3
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED) - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2025
Sep. 30, 2024
Sep. 30, 2025
Sep. 30, 2024
Revenues        
Total revenues $ 16,981,385 $ 15,916,423 $ 83,421,122 $ 48,118,936
Cost of revenues 12,261,886 14,190,073 69,363,520 44,213,635
Gross profit 4,719,499 1,726,350 14,057,602 3,905,301
Operating expenses:        
Sales and marketing 7,500 6,650 8,220 18,318
General and administrative 10,710,143 2,613,394 20,564,166 7,252,540
Amortization and depreciation 3,032,857 1,064,943 15,735,409 3,062,416
Total operating expenses 13,750,500 3,684,987 36,307,795 10,333,274
Loss from operations (9,031,001) (1,958,637) (22,250,193) (6,427,973)
Other income (expense):        
Unrealized gain (loss) on marketable securities (170,674) 826,377 (249,080) 743,739
Gain (loss) on disposition of assets 177,550 (1,219,913) 177,550
Loss on conversion of debt (9,828,868) (177,550) (9,828,868)
Interest income 7,310 2,307 50,620 6,920
Interest expense (14,439,961) (641,244) (20,007,869) (1,565,231)
Interest expense - related parties (391,212) (444,333)
Other income (434,061) 31,000 (408,981) 115,000
Total other income (expense) (25,257,466) 218,440 (32,108,424) (522,022)
Loss before provision for income taxes (34,288,467) (1,740,197) (54,358,617) (6,949,995)
Provision for income taxes 0 0 0 (33,983)
Consolidated net loss (34,288,467) (1,740,197) (54,358,617) (6,983,978)
Less: Net loss attributable to noncontrolling interests (52,045) (6,518) (100,593)
Net loss attributable to Vivakor, Inc. (34,288,467) (1,688,152) (54,352,099) (6,883,385)
Series A Preferred Stockholder Dividends 1,711,212 4,756,249
Net loss to common shareholders $ (35,999,679) $ (1,688,152) $ (59,108,348) $ (6,883,385)
Basic net loss per share $ (2.09) $ (0.06) $ (1.69) $ (0.24)
Diluted net loss per share $ (2.09) $ (0.06) $ (1.69) $ (0.24)
Basic weighted average common shares outstanding 17,240,569 30,625,756 35,046,717 28,282,472
Diluted weighted average common shares outstanding 17,240,569 30,625,756 35,046,717 28,282,472
Revenues [Member]        
Revenues        
Total revenues $ 13,063,788 $ 4,775,771 $ 69,626,059 $ 30,999,451
Revenues Related Party [Member]        
Revenues        
Total revenues $ 3,917,597 $ 11,140,652 $ 13,795,063 $ 17,119,485