XML 36 R26.htm IDEA: XBRL DOCUMENT v3.24.3
Notes Payable (Details Narrative) - USD ($)
1 Months Ended 3 Months Ended 9 Months Ended
Sep. 30, 2024
Mar. 20, 2024
Jan. 02, 2024
Jun. 29, 2022
Mar. 10, 2022
Mar. 31, 2024
Sep. 30, 2024
Mar. 31, 2024
Sep. 30, 2024
Sep. 30, 2023
Apr. 19, 2024
Jan. 11, 2023
Debt Instrument [Line Items]                        
Proceeds from note payable                 $ 1,838,000 $ 0    
Amortization of debt issuance cost             $ 0   83,000      
Scott Note Payable 1 [Member]                        
Debt Instrument [Line Items]                        
Debt face amount     $ 1,100,000                  
Proceeds from note payable     $ 1,000,000                  
Debt periodic payment frequency     weekly                  
Debt periodic payment     $ 40,000                  
Debt maturity date     Jun. 15, 2024                  
Interest rate     7.00%                  
Repayment of related party debt             0 $ 200,000 200,000      
Scott Note Payable 2 [Member]                        
Debt Instrument [Line Items]                        
Debt face amount   $ 343,000                    
Proceeds from note payable   $ 340,000                    
Debt maturity date   Apr. 19, 2024                    
Streeterville Notes Payable [Member]                        
Debt Instrument [Line Items]                        
Notes Payable, Noncurrent $ 600,000           600,000   600,000      
Proceeds from note payable 500,000                      
Payments for Repurchase of Redeemable Preferred Stock $ 100,000                      
Common Stock And Common Stock Purchase Warrants [Member]                        
Debt Instrument [Line Items]                        
Convertible Debt                     $ 1,100,000  
Streeterville Debt [Member]                        
Debt Instrument [Line Items]                        
Unamortized debt issuance costs           $ 1,000,000   $ 1,000,000        
Interest expense debt             $ 12,000   $ 274,000      
Streeterville Debt [Member] | Common Stock [Member]                        
Debt Instrument [Line Items]                        
Debt conversion amount           $ 200,000            
Debt conversion shares issued           52,200            
Streeterville Debt [Member] | Series A Preferred Stock [Member]                        
Debt Instrument [Line Items]                        
Debt conversion amount           $ 9,300,000            
Debt conversion shares issued           9,300            
Streeterville Capital [Member]                        
Debt Instrument [Line Items]                        
Unamortized debt issuance costs                       $ 400,000
Streeterville Capital [Member] | Tranche 2 [Member]                        
Debt Instrument [Line Items]                        
Debt face amount         $ 5,400,000              
Proceeds from issuance of debt       $ 4,700,000                
Streeterville Capital [Member] | Tranche 1 [Member]                        
Debt Instrument [Line Items]                        
Proceeds from issuance of debt         $ 4,600,000