XML 35 R23.htm IDEA: XBRL DOCUMENT v3.8.0.1
Equity-Based Compensation (Tables)
3 Months Ended
Mar. 31, 2018
Disclosure of Compensation Related Costs, Share-based Payments [Abstract]  
Equity-Based Compensation Expense Classification in Statement of Operations
Equity-based compensation expense is classified in the statements of operations as follows:
 
Three Months Ended
March 31,
 
2018
 
2017
Research and development expense
$
96

 
$
44

General and administrative expense
269

 
336

 
$
365

 
$
380

Assumptions Used to Determine Fair Value of Common Stock Option Grants
The fair value of the underlying common stock and the exercise price for the common stock options granted during the three months ended March 31, 2018 and 2017 are summarized in the table below:
Common Stock Options Granted During Period Ended:
Fair Value of Underlying Common Stock
 
Exercise Price of Common Stock Option
Three months ended March 31, 2018
$3.00
 
$3.00
Three months ended March 31, 2017
$4.21
 
$4.21
In addition to an assumption on the expected term of the option grants as discussed below, application of the Black-Scholes model requires additional inputs for which we have assumed the values described in the table below:
 
Three Months Ended
March 31,
 
2018
 
2017
Expected term
5.9 to 6.0 years

 
5.3 to 6.5 years

Risk-free interest rate
2.72%

 
1.97% to 2.17%; weighted avg. 2.07%

Expected volatility
82.4%

 
80.8% to 83.1%; weighted avg. 81.0%

Forfeiture rate
5
%
 
5
%
Expected dividend yield
%
 
%
Common Stock Option Activity
A summary of common stock option activity as of the periods indicated is as follows:
 
Options
 
Weighted-Average Exercise Price
 
Weighted-Average Remaining Contractual Term (years)
 
Aggregate Intrinsic Value (thousands)
Outstanding - December 31, 2017
3,672,620

 
$
1.79

 
7.5
 
$
5,221

Granted
674,279

 
3.00

 
 
 
 
Exercised
(8,532
)
 
0.86

 
 
 
 
Forfeited
(2,638
)
 
1.03

 
 
 
 
Outstanding - March 31, 2018
4,335,729

 
$
1.98

 
7.5
 
$
5,221

Exercisable - March 31, 2018
2,597,078

 
$
1.51

 
7.0
 
$
4,245

Vested and Expected to Vest -
March 31, 2018
3,916,640

 
$
2.11

 
7.5
 
$
5,190