XML 29 R19.htm IDEA: XBRL DOCUMENT v3.23.2
Finance Receivables (Tables)
3 Months Ended
Jun. 30, 2023
Receivables [Abstract]  
Schedule of finance receivables consisting of automobile finance installment Contracts and Direct Loans

Finance receivables consist of Contracts and Direct Loans and are detailed as follows:

 

 

 

(In thousands)

 

 

 

June 30,
2023

 

 

March 31,
2023

 

Finance receivables

 

$

112,244

 

 

$

128,170

 

Accrued interest receivable

 

 

1,621

 

 

 

1,932

 

Unearned dealer discounts

 

 

(3,487

)

 

 

(4,286

)

Unearned insurance commissions and fees

 

 

(1,111

)

 

 

(1,419

)

Unearned purchase price discount

 

 

(54

)

 

 

(82

)

Finance receivables, net of unearned discounts and fees and accrued interest receivable

 

 

109,213

 

 

 

124,315

 

Allowance for credit losses

 

 

(15,359

)

 

 

(17,396

)

Finance receivables, net

 

$

93,854

 

 

$

106,919

 

Schedule of selected information on entire comprise portfolio

Contracts and Direct Loans each comprise a portfolio segment which consists of groups of loans sharing common risk factors. The following tables present selected information on the entire portfolio of the Company:

 

 

 

As of June 30,

 

 

As of March 31,

 

Contract Portfolio

 

2023

 

 

2023

 

Average APR

 

 

22.8

%

 

 

22.8

%

Average discount

 

 

6.5

%

 

 

6.8

%

Average term (months)

 

 

49

 

 

 

49

 

Number of active contracts

 

 

12,769

 

 

 

14,081

 

 

 

 

As of June 30,

 

 

As of March 31,

 

Direct Loan Portfolio

 

2023

 

 

2023

 

Average APR

 

 

28.8

%

 

 

29.1

%

Average term (months)

 

 

29

 

 

 

28

 

Number of active contracts

 

 

4,558

 

 

 

5,322

 

Schedule of reconciliation of the changes in the allowance for credit losses

The following table sets forth a reconciliation of the changes in the allowance for credit losses on Contracts and Direct Loans for the three months ended June 30, 2023 and 2022 (in thousands):

 

 

 

Three months ended June 30, 2023

 

 

 

Contracts

 

 

Direct Loans

 

 

Total

 

Balance at beginning of period, prior to adoption of ASU 2016-13

 

$

16,265

 

 

$

1,131

 

 

$

17,396

 

Impact of adoption of ASU 2016-13

 

 

(562

)

 

 

772

 

 

 

210

 

Provision for credit losses

 

 

596

 

 

 

49

 

 

 

645

 

Charge-offs

 

 

(4,656

)

 

 

(691

)

 

 

(5,347

)

Recoveries

 

 

2,221

 

 

 

234

 

 

 

2,455

 

Balance at June 30,
2023

 

$

13,864

 

 

$

1,495

 

 

$

15,359

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended June 30, 2022

 

 

 

Contracts

 

 

Direct Loans

 

 

Total

 

Balance at beginning of
   period

 

$

1,961

 

 

$

988

 

 

$

2,949

 

Provision for credit losses

 

 

3,102

 

 

 

542

 

 

 

3,644

 

Charge-offs

 

 

(4,045

)

 

 

(349

)

 

 

(4,394

)

Recoveries

 

 

1,442

 

 

 

45

 

 

 

1,487

 

Balance at June 30,
2022

 

$

2,460

 

 

$

1,226

 

 

$

3,686

 

 

The following table presents details of the allowance for credit losses segregated by portfolio segment as of June 30, 2023, calculated in accordance with the current expected credit losses methodology (in thousands):

 

 

 

 

 

 

 

As of June 30, 2023

 

 

 

Contracts

 

 

Direct Loans

 

 

Total

 

Modeled expected credit losses

 

$

11,437

 

 

$

1,145

 

 

$

12,582

 

Qualitative adjustments

 

 

2,427

 

 

 

350

 

 

 

2,777

 

Total

 

$

13,864

 

 

$

1,495

 

 

$

15,359

 

Schedule of table shows activity by origination year

The following table presents gross charge-offs and recoveries by receivable origination year for total portfolio:

 

 

(In thousands)

 

 

Three months ended June 30, 2023

 

 

Gross Charge-offs

 

 

Gross Recoveries

 

 

Net Charge-offs

 

2024

$

 

 

$

 

 

$

 

2023

 

2,847

 

 

 

685

 

 

 

2,162

 

2022

 

1,606

 

 

 

774

 

 

 

832

 

2021

 

447

 

 

 

218

 

 

 

229

 

2020

 

220

 

 

 

292

 

 

 

(72

)

Prior

 

227

 

 

 

486

 

 

 

(259

)

Total

$

5,347

 

 

$

2,455

 

 

$

2,892

 

 

The following table presents gross charge-offs and recoveries by receivable origination year for Contract segment of portfolio:

 

 

(In thousands)

 

 

Three months ended June 30, 2023

 

 

Gross Charge-offs

 

 

Gross Recoveries

 

 

Net Charge-offs

 

2024

$

 

 

$

 

 

$

 

2023

 

2,323

 

 

 

580

 

 

 

1,743

 

2022

 

1,447

 

 

 

679

 

 

 

768

 

2021

 

441

 

 

 

202

 

 

 

239

 

2020

 

218

 

 

 

281

 

 

 

(63

)

Prior

 

227

 

 

 

479

 

 

 

(252

)

Total

$

4,656

 

 

$

2,221

 

 

$

2,435

 

 

The following table presents gross charge-offs and recoveries by receivable origination year for Direct segment of portfolio:

 

 

(In thousands)

 

 

Three months ended June 30, 2023

 

 

Gross Charge-offs

 

 

Gross Recoveries

 

 

Net Charge-offs

 

2024

$

 

 

$

 

 

$

 

2023

 

524

 

 

 

105

 

 

 

419

 

2022

 

159

 

 

 

95

 

 

 

64

 

2021

 

6

 

 

 

16

 

 

 

(10

)

2020

 

2

 

 

 

11

 

 

 

(9

)

Prior

 

-

 

 

 

7

 

 

 

(7

)

Total

$

691

 

 

$

234

 

 

$

457

 

Summary of portfolio delinquencies by origination fiscal year

The following table shows portfolio delinquencies by origination fiscal year as of June 30, 2023:

 

 

(In thousands)

 

 

2024

 

2023

 

2022

 

2021

 

2020

 

Prior

 

Total

 

Current

$

2,682

 

$

31,930

 

$

32,675

 

$

13,056

 

$

5,109

 

$

3,895

 

$

89,347

 

30-59

 

12

 

 

3,942

 

 

4,829

 

 

1,648

 

 

858

 

 

830

 

 

12,119

 

60-89

 

-

 

 

3,743

 

 

3,402

 

 

1,185

 

 

445

 

 

413

 

 

9,188

 

90-120

 

-

 

 

517

 

 

757

 

 

158

 

 

76

 

 

82

 

 

1,590

 

Total

$

2,694

 

$

40,132

 

$

41,663

 

$

16,047

 

$

6,488

 

$

5,220

 

$

112,244

 

 

The following table shows Contracts portfolio delinquencies by origination fiscal year as of June 30, 2023:

 

(In thousands)

 

 

2024

 

2023

 

2022

 

2021

 

2020

 

Prior

 

Total

 

Current

$

2,682

 

$

25,588

 

$

27,722

 

$

12,627

 

$

5,065

 

$

3,889

 

$

77,573

 

30-59

 

12

 

 

3,030

 

 

4,112

 

 

1,620

 

 

857

 

 

830

 

 

10,461

 

60-89

 

-

 

 

2,764

 

 

2,717

 

 

1,164

 

 

443

 

 

413

 

 

7,501

 

90-120

 

-

 

 

378

 

 

660

 

 

158

 

 

76

 

 

82

 

 

1,354

 

Total

$

2,694

 

$

31,760

 

$

35,211

 

$

15,569

 

$

6,441

 

$

5,214

 

$

96,889

 

 

The following table shows Direct loans portfolio delinquencies by origination fiscal year as of June 30, 2023:

 

(In thousands)

 

 

2024

 

2023

 

2022

 

2021

 

2020

 

Prior

 

Total

 

Current

$

 

$

6,342

 

$

4,953

 

$

429

 

$

44

 

$

6

 

$

11,774

 

30-59

 

-

 

 

912

 

 

717

 

 

28

 

 

1

 

 

-

 

 

1,658

 

60-89

 

-

 

 

979

 

 

685

 

 

21

 

 

2

 

 

-

 

 

1,687

 

90-120

 

-

 

 

139

 

 

97

 

 

-

 

 

-

 

 

-

 

 

236

 

Total

$

-

 

$

8,372

 

$

6,452

 

$

478

 

$

47

 

$

6

 

$

15,355

 

Schedule of an assessment of the credit quality by creditworthiness

The following table is an assessment of the credit quality by creditworthiness:

 

 

 

(In thousands)

 

 

 

June 30, 2023

 

 

March 31, 2023

 

 

 

Contracts

 

 

Direct Loans

 

 

Total

 

 

Contracts

 

 

Direct Loans

 

 

Total

 

Performing accounts

 

$

87,649

 

 

$

13,392

 

 

$

101,041

 

 

$

101,856

 

 

$

16,926

 

 

$

118,782

 

Non-performing accounts

 

 

8,676

 

 

 

1,862

 

 

 

10,538

 

 

 

6,972

 

 

 

1,728

 

 

 

8,700

 

Total

 

 

96,325

 

 

 

15,254

 

 

 

111,579

 

 

 

108,828

 

 

 

18,654

 

 

 

127,482

 

Chapter 13 bankruptcy
accounts

 

 

564

 

 

 

101

 

 

 

665

 

 

 

590

 

 

 

98

 

 

 

688

 

Finance receivables

 

$

96,889

 

 

$

15,355

 

 

$

112,244

 

 

$

109,418

 

 

$

18,752

 

 

$

128,170

 

Schedule of information regarding delinquency rates

The following tables present certain information regarding the delinquency rates experienced by the Company with respect to Contracts and Direct Loans, excluding Chapter 13 bankruptcy accounts:

 

 

 

 

Contracts

 

 

 

(In thousands, except percentages)

 

 

 

Balance
Outstanding

 

 

30 – 59
days

 

 

60 – 89
days

 

 

90 – 119
days

 

 

120+

 

 

Total

 

June 30, 2023

 

$

96,325

 

 

$

10,394

 

 

$

7,425

 

 

$

1,251

 

 

$

 

 

$

19,070

 

 

 

 

 

 

10.79

%

 

 

7.71

%

 

 

1.30

%

 

0.00%

 

 

 

19.80

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 2023

 

$

108,828

 

 

$

10,083

 

 

$

3,274

 

 

$

3,698

 

 

$

 

 

$

17,055

 

 

 

 

 

 

9.27

%

 

 

3.01

%

 

 

3.40

%

 

0.00%

 

 

 

15.67

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Direct Loans

 

 

 

(In thousands, except percentages)

 

 

 

Balance
Outstanding

 

 

30 – 59
days

 

 

60 – 89
days

 

 

90 – 119
days

 

 

120+

 

 

Total

 

June 30, 2023

 

$

15,254

 

 

$

1,646

 

 

$

1,640

 

 

$

222

 

 

$

 

 

$

3,508

 

 

 

 

 

 

10.79

%

 

 

10.75

%

 

 

1.46

%

 

0.00%

 

 

 

23.00

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 2023

 

$

18,654

 

 

$

1,448

 

 

$

654

 

 

$

1,074

 

 

$

 

 

$

3,176

 

 

 

 

 

 

7.76

%

 

 

3.51

%

 

 

5.76

%

 

0.00%

 

 

 

17.03

%