XML 31 R21.htm IDEA: XBRL DOCUMENT v3.23.3
Finance Receivables (Tables)
6 Months Ended
Sep. 30, 2023
Receivables [Abstract]  
Schedule of finance receivables consisting of automobile finance installment Contracts and Direct Loans

Finance receivables consist of Contracts and Direct Loans and are detailed as follows:

 

 

 

(In thousands)

 

 

 

September 30,
2023

 

 

March 31,
2023

 

Finance receivables

 

$

87,570

 

 

$

128,170

 

Accrued interest receivable

 

 

1,207

 

 

 

1,932

 

Unearned dealer discounts

 

 

(2,573

)

 

 

(4,286

)

Unearned insurance commissions and fees

 

 

(754

)

 

 

(1,419

)

Unearned purchase price discount

 

 

(40

)

 

 

(82

)

Finance receivables, net of unearned discounts and fees and accrued interest receivable

 

 

85,410

 

 

 

124,315

 

Allowance for credit losses

 

 

(13,257

)

 

 

(17,396

)

Finance receivables, net

 

$

72,153

 

 

$

106,919

 

Schedule of selected information on entire comprise portfolio

Contracts and Direct Loans each comprise a portfolio segment which consists of groups of loans sharing common risk factors. The following tables present selected information on the entire portfolio of the Company:

 

 

 

As of September 30,

 

 

As of March 31,

 

Contract Portfolio

 

2023

 

 

2023

 

Average APR

 

 

22.7

%

 

 

22.8

%

Average discount

 

 

6.7

%

 

 

6.8

%

Average term (months)

 

 

49

 

 

 

49

 

Number of active contracts

 

 

10,550

 

 

 

14,081

 

 

 

 

As of September 30,

 

 

As of March 31,

 

Direct Loan Portfolio

 

2023

 

 

2023

 

Average APR

 

 

27.8

%

 

 

29.1

%

Average term (months)

 

 

31

 

 

 

28

 

Number of active contracts

 

 

3,205

 

 

 

5,322

 

Schedule of reconciliation of the changes in the allowance for credit losses

The following table sets forth a reconciliation of the changes in the allowance for credit losses on Contracts and Direct Loans for the three and six months ended September 30, 2023 and 2022 (in thousands):

 

 

 

Three months ended September 30, 2023

 

 

Six months ended September 30, 2023

 

 

 

 

Contracts

 

 

Direct Loans

 

 

Total

 

 

Contracts

 

 

Direct Loans

 

 

Consolidated

 

 

Balance at beginning of period, prior to adoption of ASU 2016-13

 

$

13,864

 

 

$

1,495

 

 

$

15,359

 

 

$

16,265

 

 

$

1,131

 

 

$

17,396

 

 

Impact of adoption of ASU 2016-13

 

 

 

 

 

 

 

 

 

 

 

(562

)

 

 

772

 

 

 

210

 

 

Provision for credit losses

 

 

10,528

 

 

 

1,878

 

 

 

12,406

 

 

 

11,125

 

 

 

1,927

 

 

 

13,052

 

 

Charge-offs

 

 

(13,639

)

 

 

(2,435

)

 

 

(16,074

)

 

 

(18,296

)

 

 

(3,126

)

 

 

(21,422

)

 

Recoveries

 

 

1,436

 

 

 

130

 

 

 

1,566

 

 

 

3,657

 

 

 

364

 

 

 

4,021

 

 

Balance at September 30, 2023

 

$

12,189

 

 

$

1,068

 

 

$

13,257

 

 

$

12,189

 

 

$

1,068

 

 

$

13,257

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended September 30, 2022

 

 

Six months ended September 30, 2022

 

 

 

 

Contracts

 

 

Direct Loans

 

 

Total

 

 

Contracts

 

 

Direct Loans

 

 

Consolidated

 

 

Balance at beginning of period

 

$

2,460

 

 

$

1,226

 

 

$

3,686

 

 

$

1,960

 

 

$

989

 

 

$

2,949

 

 

Provision for credit losses

 

 

7,511

 

 

 

1,395

 

 

 

8,906

 

 

 

10,615

 

 

 

1,935

 

 

 

12,550

 

 

Charge-offs

 

 

(6,144

)

 

 

(645

)

 

 

(6,789

)

 

 

(10,190

)

 

 

(994

)

 

 

(11,184

)

 

Recoveries

 

 

1,261

 

 

 

27

 

 

 

1,288

 

 

 

2,703

 

 

 

73

 

 

 

2,776

 

 

Balance at September 30, 2022

 

$

5,088

 

 

$

2,003

 

 

$

7,091

 

 

$

5,088

 

 

$

2,003

 

 

$

7,091

 

 

 

The following table presents details of the allowance for credit losses segregated by portfolio segment as of September 30, 2023, calculated in accordance with the current expected credit losses methodology (in thousands):

 

 

 

 

 

 

 

As of September 30, 2023

 

 

 

Contracts

 

 

Direct Loans

 

 

Total

 

Modeled expected credit losses

 

$

8,813

 

 

$

770

 

 

$

9,583

 

Qualitative adjustments

 

 

3,376

 

 

 

298

 

 

 

3,674

 

Total

 

$

12,189

 

 

$

1,068

 

 

$

13,257

 

Schedule of table shows activity by origination year

The following table presents gross charge-offs and recoveries by receivable origination year for total portfolio:

 

 

(In thousands)

 

 

Three months ended September 30, 2023

 

 

Gross Charge-offs

 

 

Gross Recoveries

 

 

Net Charge-offs

 

2024

$

25

 

 

$

 

 

$

25

 

2023

 

5,958

 

 

 

299

 

 

 

5,659

 

2022

 

6,547

 

 

 

505

 

 

 

6,042

 

2021

 

1,968

 

 

 

221

 

 

 

1,747

 

2020

 

772

 

 

 

172

 

 

 

600

 

Prior

 

804

 

 

 

369

 

 

 

435

 

Total

$

16,074

 

 

$

1,566

 

 

$

14,508

 

 

 

(In thousands)

 

 

Six months ended September 30, 2023

 

 

Gross Charge-offs

 

 

Gross Recoveries

 

 

Net Charge-offs

 

2024

$

25

 

 

$

 

 

$

25

 

2023

 

8,805

 

 

 

984

 

 

 

7,821

 

2022

 

8,154

 

 

 

1,280

 

 

 

6,874

 

2021

 

2,414

 

 

 

438

 

 

 

1,976

 

2020

 

993

 

 

 

464

 

 

 

529

 

Prior

 

1,031

 

 

 

855

 

 

 

176

 

Total

$

21,422

 

 

$

4,021

 

 

$

17,401

 

 

The following table presents gross charge-offs and recoveries by receivable origination year for Contract segment of portfolio:

 

 

(In thousands)

 

 

Three months ended September 30, 2023

 

 

Gross Charge-offs

 

 

Gross Recoveries

 

 

Net Charge-offs

 

2024

$

25

 

 

$

 

 

$

25

 

2023

 

4,555

 

 

 

227

 

 

 

4,328

 

2022

 

5,556

 

 

 

456

 

 

 

5,100

 

2021

 

1,931

 

 

 

217

 

 

 

1,714

 

2020

 

768

 

 

 

170

 

 

 

598

 

Prior

 

804

 

 

 

366

 

 

 

438

 

Total

$

13,639

 

 

$

1,436

 

 

$

12,203

 

 

 

 

(In thousands)

 

 

Six months ended September 30, 2023

 

 

Gross Charge-offs

 

 

Gross Recoveries

 

 

Net Charge-offs

 

2024

$

25

 

 

$

 

 

$

25

 

2023

 

6,878

 

 

 

807

 

 

 

6,071

 

2022

 

7,003

 

 

 

1,135

 

 

 

5,868

 

2021

 

2,372

 

 

 

419

 

 

 

1,953

 

2020

 

987

 

 

 

451

 

 

 

536

 

Prior

 

1,031

 

 

 

845

 

 

 

186

 

Total

$

18,296

 

 

$

3,657

 

 

$

14,639

 

 

The following table presents gross charge-offs and recoveries by receivable origination year for Direct segment of portfolio:

 

(In thousands)

 

 

Three months ended September 30, 2023

 

 

Gross Charge-offs

 

 

Gross Recoveries

 

 

Net Charge-offs

 

2024

$

 

 

$

 

 

$

 

2023

 

1,403

 

 

 

72

 

 

 

1,331

 

2022

 

991

 

 

 

49

 

 

 

942

 

2021

 

37

 

 

 

4

 

 

 

33

 

2020

 

4

 

 

 

2

 

 

 

2

 

Prior

 

-

 

 

 

3

 

 

 

(3

)

Total

$

2,435

 

 

$

130

 

 

$

2,305

 

 

 

(In thousands)

 

 

Six months ended September 30, 2023

 

 

Gross Charge-offs

 

 

Gross Recoveries

 

 

Net Charge-offs

 

2024

$

 

 

$

 

 

$

 

2023

 

1,927

 

 

 

177

 

 

 

1,750

 

2022

 

1,151

 

 

 

145

 

 

 

1,006

 

2021

 

42

 

 

 

19

 

 

 

23

 

2020

 

6

 

 

 

13

 

 

 

(7

)

Prior

 

-

 

 

 

10

 

 

 

(10

)

Total

$

3,126

 

 

$

364

 

 

$

2,762

 

Summary of portfolio delinquencies by origination fiscal year

The following table shows portfolio delinquencies by origination fiscal year as of September 30, 2023:

 

 

(In thousands)

 

 

2024

 

2023

 

2022

 

2021

 

2020

 

Prior

 

Total

 

Current

$

4,779

 

$

26,369

 

$

25,676

 

$

10,018

 

$

3,499

 

$

2,693

 

$

73,034

 

30-59

 

232

 

 

2,917

 

 

3,481

 

 

1,369

 

 

745

 

 

542

 

 

9,286

 

60-89

 

72

 

 

1,092

 

 

1,195

 

 

292

 

 

256

 

 

136

 

 

3,043

 

90-120

 

51

 

 

871

 

 

831

 

 

224

 

 

123

 

 

106

 

 

2,206

 

Total

$

5,134

 

$

31,249

 

$

31,183

 

$

11,903

 

$

4,623

 

$

3,477

 

$

87,569

 

 

The following table shows Contracts portfolio delinquencies by origination fiscal year as of September 30, 2023:

 

 

(In thousands)

 

 

2024

 

2023

 

2022

 

2021

 

2020

 

Prior

 

Total

 

Current

$

4,779

 

$

21,241

 

$

21,988

 

$

9,748

 

$

3,471

 

$

2,689

 

$

63,916

 

30-59

 

232

 

 

2,337

 

 

3,101

 

 

1,324

 

 

744

 

 

542

 

 

8,280

 

60-89

 

72

 

 

865

 

 

1,000

 

 

282

 

 

256

 

 

136

 

 

2,611

 

90-120

 

51

 

 

733

 

 

709

 

 

219

 

 

122

 

 

106

 

 

1,940

 

Total

$

5,134

 

$

25,176

 

$

26,798

 

$

11,573

 

$

4,593

 

$

3,473

 

$

76,747

 

 

The following table shows Direct loans portfolio delinquencies by origination fiscal year as of September 30, 2023:

 

 

(In thousands)

 

 

2024

 

2023

 

2022

 

2021

 

2020

 

Prior

 

Total

 

Current

$

 

$

5,128

 

$

3,688

 

$

270

 

$

28

 

$

4

 

$

9,118

 

30-59

 

-

 

 

580

 

 

380

 

 

45

 

 

1

 

 

-

 

 

1,006

 

60-89

 

-

 

 

227

 

 

195

 

 

10

 

 

-

 

 

-

 

 

432

 

90-120

 

-

 

 

138

 

 

122

 

 

5

 

 

1

 

 

-

 

 

266

 

Total

$

-

 

$

6,073

 

$

4,385

 

$

330

 

$

30

 

$

4

 

$

10,822

 

Schedule of an assessment of the credit quality by creditworthiness

The following table is an assessment of the credit quality by creditworthiness:

 

 

 

(In thousands)

 

 

 

September 30, 2023

 

 

March 31, 2023

 

 

 

Contracts

 

 

Direct Loans

 

 

Total

 

 

Contracts

 

 

Direct Loans

 

 

Total

 

Performing accounts

 

$

72,025

 

 

$

10,101

 

 

$

82,126

 

 

$

101,856

 

 

$

16,926

 

 

$

118,782

 

Non-performing accounts

 

 

4,465

 

 

 

680

 

 

 

5,145

 

 

 

6,972

 

 

 

1,728

 

 

 

8,700

 

Total

 

 

76,490

 

 

 

10,781

 

 

 

87,271

 

 

 

108,828

 

 

 

18,654

 

 

 

127,482

 

Chapter 13 bankruptcy
accounts

 

 

257

 

 

 

42

 

 

 

299

 

 

 

590

 

 

 

98

 

 

 

688

 

Finance receivables

 

$

76,747

 

 

$

10,823

 

 

$

87,570

 

 

$

109,418

 

 

$

18,752

 

 

$

128,170

 

Schedule of information regarding delinquency rates

The following tables present certain information regarding the delinquency rates experienced by the Company with respect to Contracts and Direct Loans, excluding Chapter 13 bankruptcy accounts:

 

 

 

 

Contracts

 

 

 

(In thousands, except percentages)

 

 

 

Balance
Outstanding

 

 

30 – 59
days

 

 

60 – 89
days

 

 

90 – 119
days

 

 

120+

 

 

Total

 

September 30, 2023

 

$

76,490

 

 

$

8,211

 

 

$

2,582

 

 

$

1,883

 

 

$

 

 

$

12,676

 

 

 

 

 

 

10.73

%

 

 

3.38

%

 

 

2.46

%

 

0.00%

 

 

 

16.57

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 2023

 

$

108,828

 

 

$

10,083

 

 

$

3,274

 

 

$

3,698

 

 

$

 

 

$

17,055

 

 

 

 

 

 

9.27

%

 

 

3.01

%

 

 

3.40

%

 

0.00%

 

 

 

15.67

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Direct Loans

 

 

 

(In thousands, except percentages)

 

 

 

Balance
Outstanding

 

 

30 – 59
days

 

 

60 – 89
days

 

 

90 – 119
days

 

 

120+

 

 

Total

 

September 30, 2023

 

$

10,781

 

 

$

986

 

 

$

425

 

 

$

255

 

 

$

 

 

$

1,666

 

 

 

 

 

 

9.15

%

 

 

3.94

%

 

 

2.37

%

 

0.00%

 

 

 

15.45

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 2023

 

$

18,654

 

 

$

1,448

 

 

$

654

 

 

$

1,074

 

 

$

 

 

$

3,176

 

 

 

 

 

 

7.76

%

 

 

3.51

%

 

 

5.76

%

 

0.00%

 

 

 

17.03

%