XML 28 R6.htm IDEA: XBRL DOCUMENT v3.20.2
Consolidated Statements of Cash Flows - USD ($)
 12 Months Ended
Apr. 30, 2020
Apr. 30, 2019
Cash flows from operating activities    
Net loss $ (9,227,744) $ (28,289)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization 650 2,600
Stock-based compensation 3,741,746
Non-cash interest expense 358,855
Amortization of debt discount 1,565,174
Changes in operating assets and liabilities:    
Inventory (919,644)
Prepaid expenses and other current assets (381,510)
Accounts payable and accrued expenses 855,853 (2,099)
Deferred revenue (706,408)
Accrued interest - related parties 138,967
Due to related parties 365,787
Net cash used in operating activities (4,208,274) (27,788)
Cash flows from investing activities    
Proceeds from contribution of net assets of Slinger Bag Limited 73,400
Net cash provided by investing activities 73,400
Cash flows from financing activities    
Distribution to shareholder (332,239)
Proceeds from notes payable - related party 2,100,000 9,000
Proceeds from note payable 500,000
Proceeds from convertible note payable 1,950,000
Net cash provided by financing activities 4,217,761 9,000
Effect of exchange rate fluctuations on cash (5,034)
Net change in cash 77,853 (18,788)
Cash, beginning of the period 1,994 20,782
Cash, end of the period 79,847 1,994
Supplemental disclosure of cash flow information:    
Interest paid 224,726
Income taxes paid
Supplemental disclosure of non-cash investing and financing information:    
Forgiveness of net liabilities owed to former majority shareholder 15,289
Shares issuable related to convertible note payable agreement 1,492,188
Debt discount due to derivative liability 673,809
Conversion of note payable and accrued interest into common stock 182,845
Warrants issued with note payable 112,990
Net assets contributed from Slinger Bag Limited (967,680)
Cancellation of common stock for refund payable $ 1,200