XML 35 R6.htm IDEA: XBRL DOCUMENT v3.21.4
Consolidated Statements of Cash Flows - USD ($)
 6 Months Ended 12 Months Ended
Oct. 31, 2021
Oct. 31, 2020
Apr. 30, 2021
Apr. 30, 2020
Cash flows from operating activities:        
Net loss $ (42,260,669) $ (3,898,152) $ (18,594,760) $ (9,227,744)
Adjustments to reconcile net loss to net cash used in operating activities:        
Depreciation and amortization expense 131,958 2,730 650
Gain on change in fair value of derivatives (9,130,913) (1,939,639)
Shares issued in connection with services 1,417,728 183,845 798,351
Share-based compensation 32,569,112 70,997 3,741,746
Loss on extinguishment of debt 7,096,730 1,432,820 3,030,495
Induced conversion loss 51,412 51,412
Amortization of debt discount 2,650,285 286,251 376,506 1,565,174
Non-cash interest expense     12,501,178 358,855
Loss on issuance of convertible notes 3,689,369    
Changes in operating assets and liabilities:        
Accounts receivable, net (84,262) (353,505) (760,058)
Inventories, net (4,886,227) (993,049) (2,764,758) (919,644)
Prepaid expenses and other current assets (422,119) 110,455 208,806 (381,510)
Accounts payable and accrued expenses 3,256,234 327,579 946,716 855,853
Accrued payroll and bonuses (72,659) 361,608 1,025,734 365,787
Deferred revenue (28,289) 630,148 (79,835) (706,408)
Accrued interest - related party 74,289 316,549 608,668 138,967
Net cash used in operating activities (5,999,433) (1,544,039) (4,517,457) (4,208,274)
Cash flows from investing activities:        
Purchase of intangible assets     (30,000)
Proceeds from contribution of net assets of Slinger Bag Limited     73,400
Note receivable issuance (1,400,000)    
Net cash (used in) provided by investing activities (1,400,000) (30,000) 73,400
Cash flows from financing activities:        
Distribution to shareholder     (332,239)
Proceeds from convertible note payable 11,000,000 1,950,000
Debt issuance costs related to convertible notes payable (800,251)    
Proceeds from notes payable - related party 1,000,000 2,000,000 3,300,000 2,100,000
Repayments of notes payable – related party (1,000,000) (1,000,000)
Repayment of note payable (2,000,000)    
Proceeds from note payable 120,000 3,120,000 500,000
Other financing activities 9,671    
Net cash provided by financing activities 8,209,420 2,120,000 5,420,000 4,217,761
Effect of exchange rate fluctuations on cash and cash equivalents 8,878 (2,937) (23,594) (5,034)
Increase in cash and cash equivalents 818,865 573,024 848,949 77,853
Cash and cash equivalents at beginning of period 928,796 79,847 79,847 1,994
Cash and cash equivalents at end of period 1,747,661 652,871 928,796 79,847
Supplemental disclosure of cash flow information:        
Interest paid 111,105 140,180 263,268 224,726
Income taxes paid 3,896 3,668
Supplemental disclosure of non-cash investing and financing activities:        
Shares issued for conversion of notes payable – related party 6,220,003    
Shares and warrants issued in connection with purchase of trademark 3,550,000 85,583
Elimination of related party derivative liabilities 8,754,538    
Derivative liabilities recorded as debt discounts of convertible notes 10,199,749    
Conversion of note payable and accrued interest into common stock 187,037 182,845
Warrants issued with note payable $ 70,130 112,990
Forgiveness of net liabilities owed to former majority shareholder     15,289
Shares issuable related to convertible note payable agreement     1,492,188
Debt discount due to derivative liability     673,809
Net assets contributed from Slinger Bag Limited     (967,680)
Transfer of convertible note payable to note payable     1,700,000
Transfer of notes payable to notes payable – related party     1,820,000
Conversion of notes payable and accrued interest into common stock     1,937,041
Warrants and shares issued with note payable     $ 158,331