XML 59 R41.htm IDEA: XBRL DOCUMENT v3.23.1
SCHEDULE OF ASSETS ACQUIRED AND LIABILITY ASSUMED (Details) - USD ($)
Feb. 21, 2022
Feb. 02, 2022
Jun. 21, 2021
Apr. 30, 2022
Apr. 30, 2021
Business Acquisition [Line Items]          
Fair value of net assets acquired $ 27,024,000        
Goodwill       $ 32,643,193
Foundation Sports [Member]          
Business Acquisition [Line Items]          
Equity consideration     $ 3,550,000    
Total consideration transferred     3,550,000    
Total assets acquired     1,120,000    
Goodwill     2,430,000    
Foundation Sports [Member] | Trade Names [Member]          
Business Acquisition [Line Items]          
Total assets acquired     70,000    
Foundation Sports [Member] | Internally Developed Software [Member]          
Business Acquisition [Line Items]          
Total assets acquired     100,000    
Foundation Sports [Member] | Customer Relationships [Member]          
Business Acquisition [Line Items]          
Total assets acquired     950,000    
Fair value of net assets acquired     $ 1,120,000    
Gameface Ltd [Member]          
Business Acquisition [Line Items]          
Total consideration transferred   $ 11,534,000      
Total assets acquired   5,066,440      
Fair value of net assets acquired   4,752,807      
Goodwill   6,781,193      
Contingent consideration   1,334,000      
Seller note payable   500,000      
Seller liability assumed   9,700,000      
Cash and cash equivalents   125,659      
Prepaid expenses and other current assets   38,972      
Property plant and equipment   39,888      
Other non-current assets   81,921      
Account payable   88,712      
Contract liabilities   50,728      
Provisions   90,388      
Other liabilities   83,805      
Total liabilities assumed   313,633      
Gameface Ltd [Member] | Trade Names [Member]          
Business Acquisition [Line Items]          
Intangible assets   270,000      
Gameface Ltd [Member] | Internally Developed Software [Member]          
Business Acquisition [Line Items]          
Intangible assets   580,000      
Gameface Ltd [Member] | Customer Relationships [Member]          
Business Acquisition [Line Items]          
Intangible assets   $ 3,930,000      
Play Sight Interactive Ltd [Member]          
Business Acquisition [Line Items]          
Equity consideration 37,750,000        
Total consideration transferred 44,797,000        
Fair value of net assets acquired 18,935,000        
Goodwill 25,862,000        
Contingent consideration 4,847,000        
Cash and cash equivalents 351,000        
Prepaid expenses and other current assets 294,000        
Account payable 1,126,000        
Contract liabilities 2,534,000        
Total liabilities assumed 8,089,000        
Seller's note 2,200,000        
Restricted cash 155,000        
Accounts receivable, net 347,000        
Inventories, net 521,000        
Contract assets 277,000        
Fixed assets, net 129,000        
Operating lease right-of-use asset 262,000        
Contract assets, net of current portion 219,000        
Finished products used in operations, net 4,749,000        
Accrued expenses 1,800,000        
Operating lease liability, current portion 257,000        
Contract liabilities, net of current portion 1,311,000        
Notes payable, net 1,061,000        
Play Sight Interactive Ltd [Member] | Trade Names [Member]          
Business Acquisition [Line Items]          
Intangible assets 1,700,000        
Play Sight Interactive Ltd [Member] | Internally Developed Software [Member]          
Business Acquisition [Line Items]          
Intangible assets 2,430,000        
Play Sight Interactive Ltd [Member] | Customer Relationships [Member]          
Business Acquisition [Line Items]          
Intangible assets $ 15,590,000