XML 61 R43.htm IDEA: XBRL DOCUMENT v3.23.1
ACQUISITIONS AND BUSINESS COMBINATIONS (Details Narrative) - USD ($)
12 Months Ended
Feb. 21, 2022
Feb. 21, 2022
Feb. 02, 2022
Jun. 23, 2021
Jun. 21, 2021
Jun. 21, 2021
Apr. 30, 2022
Apr. 30, 2021
Business Acquisition [Line Items]                
Hold back percentage       10.00%        
Amortization of intangible assets             $ 296,350 $ 2,730
Customer Relationships [Member]                
Business Acquisition [Line Items]                
Amortization of intangible assets             $ 33,749  
Foundation Sports [Member]                
Business Acquisition [Line Items]                
Fair value of goodwill           $ 1,190,000    
Amortization of intangible assets           $ 154,999    
Disposition percentage         75.00% 75.00%    
Foundation Sports [Member] | Internally Developed Software [Member]                
Business Acquisition [Line Items]                
Fair value of intangible assets         $ 140,000 $ 140,000    
Foundation Sports [Member] | Customer Relationships [Member]                
Business Acquisition [Line Items]                
Fair value of intangible assets         $ 1,050,000 $ 1,050,000    
Gameface Ltd [Member]                
Business Acquisition [Line Items]                
Contingent consideration     $ 1,334,000          
Play Sight Interactive Ltd [Member]                
Business Acquisition [Line Items]                
Contingent consideration   $ 4,847,000            
Foundation Sports, Gameface Ltd and Play Sight Interactive Ltd [Member]                
Business Acquisition [Line Items]                
Total transactions costs   $ 5,109,522            
Membership Interest Purchase Agreement [Member] | Foundation Sports [Member]                
Business Acquisition [Line Items]                
Membership interest purchase agreement description         On June 21, 2021, the Company entered into a membership interest purchase agreement (“MIPA”) with Charles Ruddy (the “Seller”) to acquire a 100% ownership stake in Foundation Sports Systems, LLC (“Foundation Sports”) in exchange for 100,000 shares of common stock of the Company to be issued to the Seller and two other Foundation Sports employees in three tranches (the “Purchase Price”): (i) 60,000 shares of common stock on the closing date, (ii) 20,000 shares of common stock on the first anniversary of the closing date and (iii) 20,000 shares of common stock on the second anniversary of the closing date (collectively, the “Shares”), provided that 10% of the Shares of each tranche will be held back by the Company and not delivered to the recipients for a period of 12 months from the date of their issuance. The Shares are subject to a 12-month lock-up from their date of delivery during which time they may not be offered or sold by the Seller or any other recipient thereof without the express written consent of the Company. On June 23, 2021, the Company issued 54,000 shares of its common stock to the receipts under the MIPA, which consisted of 60,000 shares less a hold-back of 10% (i.e., 6,000 shares).      
Hold back percentage         10.00% 10.00%    
Stock issued       54,000        
Hold back shares       6,000        
Share Purchase Agreement [Member] | Gameface Ltd [Member]                
Business Acquisition [Line Items]                
Share purchase agreement description     On February 2, 2022, the Company entered into a share purchase agreement with Flixsense Pty, Ltd. (“Gameface”). As a result of the share purchase agreement, Gameface became a wholly owned subsidiary of the Company in exchange for 590,327 shares of common stock of the Company, 100,000 earn out shares of common stock of the Company, 66,667 shares of common stock of the Company that will not be issued until the end of the retention period, 478,225 warrants of the Company, and $500,000 in cash in lieu of 14,259 shares of common stock of the Company. Additionally, the Company recorded contingent consideration with a fair value of $1,334,000 related to the earn out shares of common stock. Financial results of Gameface are allocated to the Company’s technology segment          
Number of warrants     478,225          
Contingent consideration     $ 1,334,000          
Merger Agreement [Member] | Play Sight Interactive Ltd [Member]                
Business Acquisition [Line Items]                
Contingent consideration $ 4,847,000              
Merget agreement description On February 21, 2022, the Company entered into a merger agreement with PlaySight Interactive Ltd. (“PlaySight”) and Rohit Krishnan (the “Shareholders’ Representative”). As a result of the merger agreement, PlaySight became a wholly owned subsidiary of the Company in exchange for 2,537,969 shares of common stock of the Company, and issued to PlaySight employees options to purchase up to 142,858 shares of Company common stock, and used a cash sum equal to 152,490 shares of the Company’s common stock ($2,200,000) to cover certain expenses. The PlaySight employee options vest at issuance, have an exercise price of $0.01 per share, and expire 10 years from issuance. The Company also agreed to earn-out consideration of up to 514,286 shares of common stock of the Company. Additionally, the Company recorded contingent consideration with a fair value of $4,847,000 related to the earn out shares of common stock              
Exercise price per share $ 0.01              
Expiration period 10 years              
Merger Agreement [Member] | Play Sight Interactive Ltd [Member] | Maximum [Member]                
Business Acquisition [Line Items]                
Earn-out consideration $ 514,286